Saigon - Hanoi Commercial Joint Stock Bank (HOSE:SHB)
Vietnam
· Delayed Price · Currency is VND 10,950
-50 (-0.45%)
At close: Feb 20, 2025
HOSE:SHB Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest Income on Loans | 50,501,004 | 57,589,391 | 40,773,670 | 35,606,329 | 31,287,120 | Upgrade
|
| Interest Paid on Deposits | 29,373,275 | 38,304,038 | 23,223,586 | 20,035,980 | 21,353,921 | Upgrade
|
| Net Interest Income | 21,127,729 | 19,285,353 | 17,550,084 | 15,570,349 | 9,933,199 | Upgrade
|
| Net Interest Income Growth (YoY) | 9.55% | 9.89% | 12.71% | 56.75% | 26.85% | Upgrade
|
| Income From Trading Activities | 3,329 | 27,981 | 92,641 | - | 1,293,111 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 533 | Upgrade
|
| Gain (Loss) on Sale of Investments | -133,582 | 11,122 | - | 988,410 | - | Upgrade
|
| Other Non-Interest Income | 2,480,979 | 2,003,941 | 1,698,257 | 1,594,259 | 980,568 | Upgrade
|
| Total Non-Interest Income | 2,350,726 | 2,043,044 | 1,790,898 | 2,582,669 | 2,274,212 | Upgrade
|
| Non-Interest Income Growth (YoY) | 15.06% | 14.08% | -30.66% | 13.56% | 45.83% | Upgrade
|
| Revenues Before Loan Losses | 23,478,455 | 21,328,397 | 19,340,982 | 18,153,018 | 12,207,411 | Upgrade
|
| Provision for Loan Losses | 6,186,137 | 7,037,837 | 5,260,021 | 7,487,035 | 4,569,270 | Upgrade
|
| Revenue | 17,292,318 | 14,290,560 | 14,080,961 | 10,665,983 | 7,638,141 | Upgrade
|
| Revenue Growth (YoY) | 21.01% | 1.49% | 32.02% | 39.64% | 9.44% | Upgrade
|
| Salaries and Employee Benefits | 3,177,593 | 2,945,499 | 2,790,873 | 3,048,550 | - | Upgrade
|
| Occupancy Expenses | 623,876 | 579,886 | 498,674 | 458,863 | - | Upgrade
|
| Federal Deposit Insurance | 499,429 | 428,201 | 319,172 | 289,121 | - | Upgrade
|
| Selling, General & Administrative | 1,356,413 | 1,035,554 | 654,084 | 567,205 | - | Upgrade
|
| Other Non-Interest Expense | 92,000 | 62,399 | 128,790 | 42,202 | 4,370,141 | Upgrade
|
| Total Non-Interest Expense | 5,749,311 | 5,051,539 | 4,391,593 | 4,405,941 | 4,370,141 | Upgrade
|
| EBT Excluding Unusual Items | 11,543,007 | 9,239,021 | 9,689,368 | 6,260,042 | 3,268,000 | Upgrade
|
| Pretax Income | 11,543,007 | 9,239,021 | 9,689,368 | 6,260,042 | 3,268,000 | Upgrade
|
| Income Tax Expense | 2,326,961 | 1,914,263 | 1,960,450 | 1,252,881 | 660,988 | Upgrade
|
| Earnings From Continuing Operations | 9,216,046 | 7,324,758 | 7,728,918 | 5,007,161 | 2,607,012 | Upgrade
|
| Net Income | 9,216,046 | 7,324,758 | 7,728,918 | 5,007,161 | 2,607,012 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 105,000 | - | - | Upgrade
|
| Net Income to Common | 9,216,046 | 7,324,758 | 7,623,918 | 5,007,161 | 2,607,012 | Upgrade
|
| Net Income Growth | 25.82% | -5.23% | 54.36% | 92.07% | 7.82% | Upgrade
|
| Basic Shares Outstanding | 3,662 | 3,619 | 3,619 | 3,277 | 3,133 | Upgrade
|
| Diluted Shares Outstanding | 3,662 | 3,619 | 3,619 | 3,277 | 3,133 | Upgrade
|
| Shares Change (YoY) | 1.20% | - | 10.42% | 4.63% | 30.56% | Upgrade
|
| EPS (Basic) | 2516.39 | 2024.03 | 2106.69 | 1527.75 | 832.25 | Upgrade
|
| EPS (Diluted) | 2516.39 | 2024.03 | 2106.69 | 1527.75 | 832.25 | Upgrade
|
| EPS Growth | 24.33% | -3.92% | 37.90% | 83.57% | -12.19% | Upgrade
|
| Dividend Per Share | - | 500.000 | - | - | - | Upgrade
|
| Effective Tax Rate | 20.16% | 20.72% | 20.23% | 20.01% | 20.23% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.