HOSE:SHB Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Oct '25 Oct 22, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	76,712,747	37,539,727	39,084,408	30,514,785	59,457,832	29,840,728	Upgrade
Market Cap Growth	93.05%	-3.95%	28.08%	-48.68%	99.25%	281.58%	Upgrade
Last Close Price	16700.00	7873.64	7946.09	6203.98	12090.78	6636.76	Upgrade
PE Ratio	6.48	4.03	5.34	4.00	11.88	11.45	Upgrade
PS Ratio	3.59	2.17	2.74	2.17	5.58	3.91	Upgrade
PB Ratio	1.17	0.65	0.78	0.71	1.67	1.24	Upgrade
Debt / Equity Ratio	1.11	0.90	1.02	1.24	1.63	2.17	Upgrade
Return on Equity (ROE)	18.34%	17.24%	15.75%	19.71%	16.81%	12.26%	Upgrade
Return on Assets (ROA)	1.47%	1.35%	1.25%	1.47%	1.09%	0.67%	Upgrade
Earnings Yield	15.43%	24.83%	18.74%	25.33%	8.42%	8.74%	Upgrade
FCF Yield	-139.26%	-276.99%	-96.67%	-115.89%	-78.88%	-136.96%	Upgrade
Dividend Yield	2.39%	5.62%	5.57%	-	-	-	Upgrade
Payout Ratio	31.44%	18.73%	0.00%	0.00%	0.02%	0.02%	Upgrade
Buyback Yield / Dilution	-0.48%	-0.52%	-0.12%	-10.42%	-4.63%	-30.56%	Upgrade
Total Shareholder Return	1.91%	5.10%	5.45%	-10.42%	-4.63%	-30.56%	Upgrade

Source: S&P Global Market Intelligence. Banks template. Financial Sources.