Can Don Hydro Power JSC (HOSE:SJD)
Vietnam flag Vietnam · Delayed Price · Currency is VND
14,800
-50 (-0.34%)
At close: Mar 31, 2025

Can Don Hydro Power JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
422,545430,810455,267425,349331,270
Upgrade
Revenue Growth (YoY)
-1.92%-5.37%7.03%28.40%-22.08%
Upgrade
Selling, General & Admin
19,35617,35617,70430,32249,947
Upgrade
Depreciation & Amortization
443.85407.6390.47--
Upgrade
Provision for Bad Debts
-18,7233,6398,172--
Upgrade
Other Operating Expenses
228,561231,774217,767192,699153,304
Upgrade
Total Operating Expenses
229,638253,177244,033223,021203,251
Upgrade
Operating Income
192,906177,633211,234202,328128,019
Upgrade
Interest Expense
-16,287-18,514-14,997-13,372-16,049
Upgrade
Interest Income
8,2637,346194.49,82515,677
Upgrade
Net Interest Expense
-8,024-11,168-14,803-3,547-371.88
Upgrade
Currency Exchange Gain (Loss)
-4,365-2,856-3,4021,102171.31
Upgrade
Other Non-Operating Income (Expenses)
-1,131117.98-518.5484.58448.21
Upgrade
EBT Excluding Unusual Items
179,385163,728192,511199,967128,267
Upgrade
Pretax Income
179,385163,728192,511199,967128,267
Upgrade
Income Tax Expense
36,69233,55738,24739,93228,518
Upgrade
Earnings From Continuing Ops.
142,693130,170154,264160,03699,749
Upgrade
Minority Interest in Earnings
-228.5-283.05-328.26-101.421,336
Upgrade
Net Income
142,465129,887153,936159,934101,085
Upgrade
Preferred Dividends & Other Adjustments
-9,7519,1498,5825,271
Upgrade
Net Income to Common
142,465120,136144,787151,35395,814
Upgrade
Net Income Growth
9.68%-15.62%-3.75%58.22%-34.23%
Upgrade
Shares Outstanding (Basic)
6969696969
Upgrade
Shares Outstanding (Diluted)
6969696969
Upgrade
EPS (Basic)
2064.751741.142098.402193.561388.64
Upgrade
EPS (Diluted)
2064.751741.142098.402193.561388.64
Upgrade
EPS Growth
18.59%-17.03%-4.34%57.97%-34.06%
Upgrade
Free Cash Flow
199,397202,340249,882-10,70315,221
Upgrade
Free Cash Flow Per Share
2889.872932.533621.56-155.12220.60
Upgrade
Dividend Per Share
-1800.0001400.0001500.0001300.000
Upgrade
Dividend Growth
-28.57%-6.67%15.38%-
Upgrade
Profit Margin
33.72%27.89%31.80%35.58%28.92%
Upgrade
Free Cash Flow Margin
47.19%46.97%54.89%-2.52%4.59%
Upgrade
EBITDA
273,865264,009296,429282,612190,414
Upgrade
EBITDA Margin
64.81%61.28%65.11%66.44%57.48%
Upgrade
D&A For EBITDA
80,95886,37685,19580,28462,395
Upgrade
EBIT
192,906177,633211,234202,328128,019
Upgrade
EBIT Margin
45.65%41.23%46.40%47.57%38.65%
Upgrade
Effective Tax Rate
20.45%20.50%19.87%19.97%22.23%
Upgrade
Revenue as Reported
422,545430,810455,267425,349331,270
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.