Can Don Hydro Power JSC (HOSE:SJD)
Vietnam flag Vietnam · Delayed Price · Currency is VND
14,000
+50 (0.36%)
At close: Nov 3, 2026

Can Don Hydro Power JSC Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Jan '25 Dec '23 Dec '22 Dec '21
Revenue
414,005449,391422,545430,810455,267425,349
Revenue Growth
-5.02%6.35%-1.92%-5.37%7.03%28.40%
Net Income
138,378160,625131,748120,136144,787151,353
Earnings Per Share
2006.052327.941909.001741.142098.402193.56
EPS Growth
-11.19%21.95%9.64%-17.03%-4.34%57.97%

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Jan '25 Dec '23 Dec '22 Dec '21
Cash & Investments
387,752340,278284,276186,004183,45929,472
Total Debt
192,295201,288208,177215,468225,976233,918
Net Cash (Debt)
195,457138,99076,099-29,464-42,517-204,446
Net Cash Growth
138.95%82.64%----
Net Cash Per Share
2833.502014.391102.91-427.03-616.20-2963.04

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Jan '25 Dec '23 Dec '22 Dec '21
Operating Cash Flow
232,714149,258205,149202,590250,205-9,623
Capital Expenditures
5,374-1,809-5,752-249.1-322.27-1,080
Free Cash Flow
238,088147,449199,397202,340249,882-10,703
Free Cash Flow Growth
95.50%-26.05%-1.46%-19.03%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Jan '25 Dec '23 Dec '22 Dec '21
Pretax Margin
41.67%44.51%42.45%38.00%42.29%47.01%
Profit Margin
33.42%35.74%31.18%27.89%31.80%35.58%
FCF Margin
57.51%32.81%47.19%46.97%54.89%-2.52%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Jan '25 Dec '23 Dec '22 Dec '21
Dividend Per Share
1650.000-1650.0001800.0001400.0001500.000
Dividend Per Share Growth
-3.03%--8.33%28.57%-6.67%15.38%
Dividend Yield
11.79%-11.58%12.00%9.40%7.21%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Jan '25 Dec '23 Dec '22 Dec '21
PE Ratio
6.986.047.468.627.109.48
Forward PE
-9.749.749.749.7410.06
P/FCF Ratio
4.066.584.935.124.11-
PS Ratio
2.332.162.332.402.263.37