Superdong Fast Ferry Kien Giang JSC (HOSE:SKG)
Vietnam · Delayed Price · Currency is VND 7,160.00
+10.00 (0.14%)
At close: Nov 3, 2026
HOSE:SKG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 475,137 | 421,949 | 381,114 | 409,409 | 409,850 | 167,159 | |
Revenue Growth | 14.87% | 10.71% | -6.91% | -0.11% | 145.19% | -45.07% |
Cost of Revenue | 368,771 | 310,818 | 294,050 | 289,320 | 314,361 | 179,548 |
Gross Profit | 106,366 | 111,132 | 87,064 | 120,090 | 95,489 | -12,389 |
Selling, General & Admin | 68,529 | 63,178 | 59,899 | 60,518 | 56,840 | 35,443 |
Operating Expenses | 68,529 | 63,178 | 59,899 | 60,518 | 56,840 | 35,443 |
Operating Income | 37,837 | 47,954 | 27,165 | 59,571 | 38,648 | -47,832 |
Interest & Investment Income | 5,164 | 8,921 | 10,187 | 15,628 | 8,506 | 8,113 |
Currency Exchange Gain (Loss) | 237.11 | 1,110 | 2,247 | 1,708 | 2.53 | 0.05 |
Other Non Operating Income (Expenses) | 7,052 | 1,075 | 1,760 | 181.46 | 749.72 | 1,180 |
EBT Excluding Unusual Items | 50,291 | 59,060 | 41,360 | 77,089 | 47,907 | -38,539 |
Gain (Loss) on Sale of Assets | - | - | - | 5,459 | - | - |
Pretax Income | 50,291 | 59,060 | 41,360 | 82,547 | 47,907 | -38,539 |
Income Tax Expense | 8,056 | 11,141 | 7,385 | 12,836 | 4,930 | - |
Net Income | 42,235 | 47,918 | 33,975 | 69,711 | 42,977 | -38,539 |
Net Income to Common | 42,235 | 47,918 | 33,975 | 69,711 | 42,977 | -38,539 |
Net Income Growth | -8.73% | 41.04% | -51.26% | 62.20% | - | - |
Shares Outstanding (Basic) | 67 | 66 | 66 | 66 | 66 | 66 |
Shares Outstanding (Diluted) | 67 | 66 | 66 | 66 | 66 | 66 |
Shares Change | 0.26% | - | - | -0.00% | - | - |
EPS (Basic) | 634.22 | 720.60 | 510.91 | 1048.32 | 646.29 | -579.55 |
EPS (Diluted) | 634.22 | 720.60 | 510.91 | 1048.32 | 646.29 | -579.55 |
EPS Growth | -8.90% | 41.04% | -51.26% | 62.21% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 36,447 | 39,954 | -38,582 | 642.21 | 69,576 | -29,866 |
Free Cash Flow Per Share | 547.30 | 600.84 | -580.20 | 9.66 | 1046.28 | -449.12 |
Dividend Per Share | 500.000 | 500.000 | 500.000 | 476.190 | 476.190 | - |
Dividend Growth | 0% | 0% | 5.00% | 0% | 0% | - |
Gross Margin | 22.39% | 26.34% | 22.84% | 29.33% | 23.30% | -7.41% |
Operating Margin | 7.96% | 11.37% | 7.13% | 14.55% | 9.43% | -28.62% |
Profit Margin | 8.89% | 11.36% | 8.91% | 17.03% | 10.49% | -23.06% |
Free Cash Flow Margin | 7.67% | 9.47% | -10.12% | 0.16% | 16.98% | -17.87% |
EBITDA | 82,609 | 92,182 | 71,282 | 103,447 | 90,741 | 4,510 |
EBITDA Margin | 17.39% | 21.85% | 18.70% | 25.27% | 22.14% | 2.70% |
D&A For EBITDA | 44,772 | 44,229 | 44,117 | 43,875 | 52,092 | 52,343 |
EBIT | 37,837 | 47,954 | 27,165 | 59,571 | 38,648 | -47,832 |
EBIT Margin | 7.96% | 11.37% | 7.13% | 14.55% | 9.43% | -28.62% |
Effective Tax Rate | 16.02% | 18.87% | 17.86% | 15.55% | 10.29% | - |
Revenue as Reported | 475,137 | 421,949 | 381,114 | 409,409 | 409,850 | 167,159 |