SMC Trading Investment JSC (HOSE:SMC)
Vietnam · Delayed Price · Currency is VND 10,200
-400 (-3.77%)
At close: Aug 13, 2026
HOSE:SMC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 5,591,011 | 7,006,969 | 8,929,795 | 13,701,576 | 23,181,580 | 21,315,015 | |
Revenue Growth | -32.29% | -21.53% | -34.83% | -40.89% | 8.76% | 35.46% |
Cost of Revenue | 5,522,187 | 7,002,850 | 8,924,085 | 13,640,007 | 23,219,204 | 19,834,662 |
Gross Profit | 68,825 | 4,118 | 5,710 | 61,569 | -37,624 | 1,480,354 |
Selling, General & Admin | -123,382 | -12,004 | -3,556 | 746,066 | 335,713 | 346,266 |
Operating Expenses | -123,382 | -12,004 | -3,556 | 746,066 | 335,713 | 346,266 |
Operating Income | 192,207 | 16,122 | 9,266 | -684,496 | -373,337 | 1,134,088 |
Interest Expense | -129,158 | -148,376 | -176,411 | -265,582 | -240,908 | -164,617 |
Interest & Investment Income | 16,201 | 22,387 | 19,541 | 71,801 | 57,199 | 43,748 |
Earnings From Equity Investments | 603.74 | -1,357 | -5,006 | -6,011 | 5,850 | 36,606 |
Currency Exchange Gain (Loss) | 1,751 | 1,033 | -1,670 | 18,275 | -2,987 | 49,890 |
Other Non Operating Income (Expenses) | -66,694 | -42,747 | -64,286 | -59,577 | -37,070 | -19,796 |
EBT Excluding Unusual Items | 14,911 | -152,938 | -218,566 | -925,589 | -591,253 | 1,079,920 |
Gain (Loss) on Sale of Investments | 35,902 | 4,651 | 173,861 | -1,115 | - | 19,874 |
Gain (Loss) on Sale of Assets | 307,857 | 394,995 | 92,381 | 13,904 | 323.41 | -4.95 |
Pretax Income | 358,670 | 246,707 | 47,675 | -912,801 | -590,930 | 1,099,789 |
Income Tax Expense | 50,580 | 61,632 | 35,601 | 12,498 | 60,902 | 198,738 |
Earnings From Continuing Operations | 308,090 | 185,075 | 12,074 | -925,299 | -651,831 | 901,051 |
Minority Interest in Earnings | 3,036 | -17,627 | 17,166 | 40,010 | 72,843 | -27,050 |
Net Income | 311,126 | 167,448 | 29,240 | -885,289 | -578,988 | 874,000 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 13,516 |
Net Income to Common | 311,126 | 167,448 | 29,240 | -885,289 | -578,988 | 860,484 |
Net Income Growth | - | 472.67% | - | - | - | 185.42% |
Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 66 | 73 |
Shares Outstanding (Diluted) | 74 | 74 | 74 | 74 | 66 | 73 |
Shares Change | -0.07% | -0.07% | 0.06% | 11.36% | -9.59% | -0.08% |
EPS (Basic) | 4227.36 | 2275.00 | 397.00 | -12027.27 | -8759.71 | 11770.12 |
EPS (Diluted) | 4227.36 | 2275.00 | 397.00 | -12027.27 | -8760.00 | 11770.00 |
EPS Growth | - | 473.05% | - | - | - | 185.65% |
Free Cash Flow | 346,073 | -9,229 | -512,759 | 192,422 | 239,994 | -1,290,921 |
Free Cash Flow Per Share | 4702.21 | -125.38 | -6961.93 | 2614.19 | 3630.94 | -17657.83 |
Dividend Per Share | - | - | - | - | - | 833.333 |
Dividend Growth | - | - | - | - | - | 0% |
Gross Margin | 1.23% | 0.06% | 0.06% | 0.45% | -0.16% | 6.94% |
Operating Margin | 3.44% | 0.23% | 0.10% | -5.00% | -1.61% | 5.32% |
Profit Margin | 5.56% | 2.39% | 0.33% | -6.46% | -2.50% | 4.04% |
Free Cash Flow Margin | 6.19% | -0.13% | -5.74% | 1.40% | 1.03% | -6.06% |
EBITDA | 254,551 | 105,367 | 120,890 | -577,785 | -239,317 | 1,230,309 |
EBITDA Margin | 4.55% | 1.50% | 1.35% | -4.22% | -1.03% | 5.77% |
D&A For EBITDA | 62,344 | 89,245 | 111,624 | 106,711 | 134,020 | 96,221 |
EBIT | 192,207 | 16,122 | 9,266 | -684,496 | -373,337 | 1,134,088 |
EBIT Margin | 3.44% | 0.23% | 0.10% | -5.00% | -1.61% | 5.32% |
Effective Tax Rate | 14.10% | 24.98% | 74.67% | - | - | 18.07% |
Revenue as Reported | 5,591,011 | 7,006,969 | 8,929,795 | 13,701,576 | 23,181,580 | 21,315,015 |