Southeast Asia Commercial Joint Stock Bank (HOSE:SSB)

HOSE:SSB Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	915,550	68,883,426	46,659,323	42,500,272	36,309,520	26,653,407
Investment Securities	98,617,317	19,694,524	14,348,658	8,708,258	16,904,873	32,283,216
Trading Asset Securities	9,866,146	8,866,716	8,353,236	3,987,085	13,082,630	2,838,453
Total Investments	108,483,463	28,561,240	22,701,894	12,695,343	29,987,503	35,121,669
Gross Loans	215,298,049	211,678,903	182,642,443	157,561,937	134,945,144	108,969,236
Allowance for Loan Losses	-3,202,546	-3,281,433	-2,978,019	-2,433,009	-1,781,617	-1,108,322
Net Loans	212,095,503	208,397,470	179,664,424	155,128,928	133,163,527	107,860,914
Property, Plant & Equipment	466,075	488,465	551,265	427,189	286,268	283,496
Goodwill	-	267,021	338,226	409,431	480,637	551,843
Other Intangible Assets	951,836	878,565	718,033	658,503	596,235	578,991
Investments in Real Estate	53,716	54,010	56,584	58,047	65,564	240,934
Accrued Interest Receivable	3,529,947	2,581,613	3,318,857	2,594,093	1,679,591	2,598,213
Other Receivables	2,235,203	2,202,813	7,092,858	5,490,462	1,991,841	1,282,827
Restricted Cash	2,626,811	11,299,668	2,799,895	9,826,851	4,799,360	3,374,359
Other Current Assets	-	-	-	1,505,438	1,288,185	540,036
Other Real Estate Owned & Foreclosed	-	-	-	140,359	908,982	961,936
Other Long-Term Assets	2,388,164	2,084,557	2,220,556	-11,860	106,302	158,663
Total Assets	333,746,268	325,698,848	266,121,915	231,423,056	211,663,515	180,207,288
Accrued Expenses	170,823	242,006	167,114	66,308	30,877	13,627
Interest Bearing Deposits	198,849,066	182,140,505	168,378,313	141,828,127	124,576,621	127,564,957
Non-Interest Bearing Deposits	28,675,564	42,074,805	23,508,492	17,984,909	20,760,748	11,100,112
Total Deposits	227,524,630	224,215,310	191,886,805	159,813,036	145,337,369	138,665,069
Short-Term Borrowings	528,630	303,574	107,131	14,963	47,804	-
Current Portion of Long-Term Debt	4,964,376	28,564,683	16,733,537	9,838,696	3,925,963	4,763,022
Current Income Taxes Payable	857,644	812,283	555,416	434,315	302,044	186,013
Accrued Interest Payable	3,184,654	2,922,277	3,743,466	3,699,830	2,947,979	3,065,150
Other Current Liabilities	12,734	13,270	9,978	-	-	-
Long-Term Debt	57,530,489	33,359,525	22,303,459	30,959,482	40,114,286	19,636,641
Long-Term Unearned Revenue	1,753	2,157	1,718	517	634	492
Other Long-Term Liabilities	370,929	260,908	316,452	363,689	293,295	206,896
Total Liabilities	295,146,662	290,695,993	235,825,076	205,190,836	193,000,251	166,536,910
Common Stock	28,450,000	28,350,000	24,957,000	20,402,983	14,784,884	12,087,442
Additional Paid-In Capital	3,167	3,167	106,167	1,204,184	810,623	-
Retained Earnings	10,142,173	6,649,688	5,233,672	4,625,053	3,067,757	1,582,936
Comprehensive Income & Other	4,266	-	-	-	-	-
Shareholders' Equity	38,599,606	35,002,855	30,296,839	26,232,220	18,663,264	13,670,378
Total Liabilities & Equity	333,746,268	325,698,848	266,121,915	231,423,056	211,663,515	180,207,288
Total Debt	63,023,495	62,227,782	39,144,127	40,813,141	44,088,053	24,399,663
Net Cash (Debt)	25,905,940	15,522,360	15,868,432	5,674,216	5,304,097	5,092,197
Net Cash Growth	-	-2.18%	179.66%	6.98%	4.16%	1542.09%
Net Cash Per Share	9135.57	5475.26	5678.93	1980.78	2111.80	2270.69
Filing Date Shares Outstanding	2,845	2,835	2,835	2,787	2,411	2,700
Total Common Shares Outstanding	2,845	2,835	2,835	2,787	2,411	2,700
Book Value Per Share	13567.52	12346.69	10686.72	9411.28	7742.31	5063.60
Tangible Book Value	37,647,770	33,857,269	29,240,580	25,164,286	17,586,392	12,539,544
Tangible Book Value Per Share	13232.96	11942.60	10314.15	9028.14	7295.58	4644.73

Updated Jan 31, 2024. Source: S&P Global Market Intelligence. Banks template. Financial Sources.