South Logistics JSC (HOSE:STG)
Vietnam flag Vietnam · Delayed Price · Currency is VND
35,100
+100 (0.29%)
At close: Jun 5, 2025

South Logistics JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
2,535,4532,454,3371,795,6362,639,2552,886,5122,031,889
Upgrade
Revenue Growth (YoY)
34.44%36.68%-31.96%-8.57%42.06%10.70%
Upgrade
Cost of Revenue
2,123,9782,060,4101,507,2822,187,3102,398,7611,598,559
Upgrade
Gross Profit
411,474393,927288,354451,945487,751433,330
Upgrade
Selling, General & Admin
237,535233,333204,528209,753226,001257,459
Upgrade
Operating Expenses
237,535233,333204,528209,753226,001257,459
Upgrade
Operating Income
173,939160,59483,826242,192261,750175,870
Upgrade
Interest Expense
-15,845-14,221-15,321-17,403-15,272-11,400
Upgrade
Interest & Investment Income
18,14117,43421,0179,5187,19120,443
Upgrade
Earnings From Equity Investments
87,90085,16575,64560,00045,57215,937
Upgrade
Currency Exchange Gain (Loss)
3,9584,324753.81,3801,197-418.09
Upgrade
Other Non Operating Income (Expenses)
7,9609,3005,263-3,434-4,1882,424
Upgrade
EBT Excluding Unusual Items
276,053262,596171,183292,253296,250202,857
Upgrade
Gain (Loss) on Sale of Investments
-5.23-5.23-558.98-62.345.43-52,503
Upgrade
Gain (Loss) on Sale of Assets
2,2002,20049,73613,8956,059-2,582
Upgrade
Pretax Income
278,248264,790220,360306,086302,354147,772
Upgrade
Income Tax Expense
63,14960,96169,67952,52355,70830,004
Upgrade
Earnings From Continuing Operations
215,098203,829150,680253,562246,647117,769
Upgrade
Minority Interest in Earnings
-9,117-11,271-8,446-15,156-13,863-11,132
Upgrade
Net Income
205,981192,558142,234238,406232,784106,636
Upgrade
Preferred Dividends & Other Adjustments
--1,4402,3044,933-
Upgrade
Net Income to Common
205,981192,558140,795236,102227,851106,636
Upgrade
Net Income Growth
41.54%35.38%-40.34%2.42%118.30%-1.04%
Upgrade
Shares Outstanding (Basic)
989898989898
Upgrade
Shares Outstanding (Diluted)
989898989898
Upgrade
EPS (Basic)
2096.431959.811432.982403.002319.011085.32
Upgrade
EPS (Diluted)
2096.431959.811432.982403.002319.001085.00
Upgrade
EPS Growth
43.00%36.77%-40.37%3.62%113.73%-1.07%
Upgrade
Free Cash Flow
-167,939-91,242161,6169,163-8,49169,229
Upgrade
Free Cash Flow Per Share
-1709.24-928.641644.8993.26-86.42704.60
Upgrade
Gross Margin
16.23%16.05%16.06%17.12%16.90%21.33%
Upgrade
Operating Margin
6.86%6.54%4.67%9.18%9.07%8.66%
Upgrade
Profit Margin
8.12%7.85%7.84%8.95%7.89%5.25%
Upgrade
Free Cash Flow Margin
-6.62%-3.72%9.00%0.35%-0.29%3.41%
Upgrade
EBITDA
311,287293,707212,440363,433365,414268,312
Upgrade
EBITDA Margin
12.28%11.97%11.83%13.77%12.66%13.21%
Upgrade
D&A For EBITDA
137,348133,113128,615121,241103,66492,442
Upgrade
EBIT
173,939160,59483,826242,192261,750175,870
Upgrade
EBIT Margin
6.86%6.54%4.67%9.18%9.07%8.66%
Upgrade
Effective Tax Rate
22.70%23.02%31.62%17.16%18.43%20.30%
Upgrade
Revenue as Reported
81,116----2,031,889
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.