South Logistics JSC (HOSE:STG)
Vietnam flag Vietnam · Delayed Price · Currency is VND
30,850
-2,300 (-6.94%)
At close: Jul 24, 2026

South Logistics JSC Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,709,0272,589,2332,454,3371,795,6362,639,2552,886,512
Revenue Growth
6.85%5.50%36.68%-31.96%-8.57%42.06%
Gross Profit
547,350521,054393,927288,354451,945487,751
Operating Income
299,585272,865160,59483,826242,192261,750
Net Income
315,942293,619190,259140,795236,102227,851
Earnings Per Share
3215.002988.001936.001432.982403.002319.00
EPS Growth
55.09%54.34%35.10%-40.37%3.62%113.73%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Logistics and Freight Forwarding Services
2,534,3962,270,9681,738,3882,411,5122,852,833
Commercial Business
154,828164,180173,436226,624148,510
Construction
82,758224,45855,372155,62356,463
Guest Worker Service
-7,7603,1945,2835,487
Excluding Sales between Divisions
-168,960-213,029-174,885-159,787-181,491
Total
2,603,0222,454,3371,795,6362,639,2552,886,512

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
537,693498,628609,928682,748430,283367,009
Total Debt
545,892438,209214,479124,192189,979237,232
Net Cash (Debt)
-8,19860,419395,449558,556240,304129,776
Net Cash Growth
--84.72%-29.20%132.44%85.17%-8.20%
Net Cash Per Share
-83.44614.934024.785684.862445.761320.83

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
88,994189,25174,203223,636271,085259,564
Capital Expenditures
-355,369-447,423-165,445-62,021-261,922-268,055
Free Cash Flow
-266,375-258,173-91,242161,6169,163-8,491
Free Cash Flow Growth
---1663.73%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.21%20.12%16.05%16.06%17.12%16.90%
Operating Margin
11.06%10.54%6.54%4.67%9.18%9.07%
Pretax Margin
15.13%14.73%10.79%12.27%11.60%10.47%
Profit Margin
11.66%11.34%7.75%7.84%8.95%7.89%
FCF Margin
-9.83%-9.97%-3.72%9.00%0.35%-0.29%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.6013.0219.7334.1316.6512.51
P/FCF Ratio
---29.73428.90-
PS Ratio
1.121.481.532.681.490.99