South Logistics JSC (HOSE:STG)
Vietnam flag Vietnam · Delayed Price · Currency is VND
37,850
-2,800 (-6.89%)
At close: Aug 7, 2026

South Logistics JSC Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,899,0702,589,2332,454,3371,795,6362,639,2552,886,512
Revenue Growth
11.42%5.50%36.68%-31.96%-8.57%42.06%
Gross Profit
586,806521,054393,927288,354451,945487,751
Operating Income
334,375272,865160,59483,826242,192261,750
Net Income
349,454293,619190,259140,795236,102227,851
Earnings Per Share
3556.002988.001936.001432.982403.002319.00
EPS Growth
46.39%54.34%35.10%-40.37%3.62%113.73%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Logistics and Freight Forwarding Services
2,534,3962,270,9681,738,3882,411,5122,852,833
Commercial Business
154,828164,180173,436226,624148,510
Construction
82,758224,45855,372155,62356,463
Guest Worker Service
-7,7603,1945,2835,487
Excluding Sales between Divisions
-168,960-213,029-174,885-159,787-181,491
Total
2,603,0222,454,3371,795,6362,639,2552,886,512

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
580,388498,628609,928682,748430,283367,009
Total Debt
582,475438,209214,479124,192189,979237,232
Net Cash (Debt)
-2,08760,419395,449558,556240,304129,776
Net Cash Growth
--84.72%-29.20%132.44%85.17%-8.20%
Net Cash Per Share
-21.24614.934024.785684.862445.761320.83

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
54,641189,25174,203223,636271,085259,564
Capital Expenditures
-148,371-447,423-165,445-62,021-261,922-268,055
Free Cash Flow
-93,730-258,173-91,242161,6169,163-8,491
Free Cash Flow Growth
---1663.73%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.24%20.12%16.05%16.06%17.12%16.90%
Operating Margin
11.53%10.54%6.54%4.67%9.18%9.07%
Pretax Margin
15.49%14.73%10.79%12.27%11.60%10.47%
Profit Margin
12.05%11.34%7.75%7.84%8.95%7.89%
FCF Margin
-3.23%-9.97%-3.72%9.00%0.35%-0.29%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.6413.0219.7334.1316.6512.51
P/FCF Ratio
---29.73428.90-
PS Ratio
1.281.481.532.681.490.99