Taseco Land Investment JSC (HOSE:TAL)
Vietnam · Delayed Price · Currency is VND 20,900
-300 (-1.42%)
At close: Nov 3, 2026
HOSE:TAL Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 4,045,794 | 3,730,125 | 1,684,453 | 3,237,612 | 2,829,021 | |
Revenue Growth | 55.23% | 121.44% | -47.97% | 14.44% | - |
Cost of Revenue | 2,496,597 | 2,337,250 | 1,264,526 | 2,347,451 | 2,055,127 |
Gross Profit | 1,549,197 | 1,392,875 | 419,928 | 890,161 | 773,894 |
Selling, General & Admin | 377,866 | 411,702 | 252,559 | 263,309 | 349,419 |
Operating Expenses | 377,866 | 411,702 | 252,559 | 263,309 | 349,419 |
Operating Income | 1,171,332 | 981,174 | 167,368 | 626,852 | 424,475 |
Interest Expense | -120,316 | -163,173 | -173,565 | -75,879 | -17,361 |
Interest & Investment Income | 8,550 | 39,773 | 919,540 | 82,772 | 66,073 |
Earnings From Equity Investments | 1,684 | 384.89 | 250.42 | 166.82 | 734.69 |
Currency Exchange Gain (Loss) | -16.54 | -16.54 | -21,364 | -18,447 | - |
Other Non Operating Income (Expenses) | 90,436 | 12,165 | -17,170 | 16,371 | -200.28 |
EBT Excluding Unusual Items | 1,151,670 | 870,307 | 875,059 | 631,835 | 473,722 |
Gain (Loss) on Sale of Investments | -4,159 | - | 554.42 | -4,500 | - |
Pretax Income | 1,147,511 | 870,307 | 875,614 | 627,335 | 473,722 |
Income Tax Expense | 246,071 | 197,072 | 190,514 | 154,650 | 104,033 |
Earnings From Continuing Operations | 901,440 | 673,235 | 685,100 | 472,685 | 369,688 |
Minority Interest in Earnings | -34,054 | -30,478 | -20,284 | -15,897 | -12,671 |
Net Income | 867,386 | 642,757 | 664,816 | 456,789 | 357,018 |
Preferred Dividends & Other Adjustments | 17,032 | 17,032 | 27,157 | 4,830 | - |
Net Income to Common | 850,354 | 625,724 | 637,659 | 451,959 | 357,018 |
Net Income Growth | 17.98% | -1.87% | 41.09% | 26.59% | - |
Shares Outstanding (Basic) | 507 | 452 | 416 | 416 | - |
Shares Outstanding (Diluted) | 507 | 452 | 416 | 416 | - |
Shares Change | 18.97% | 8.66% | - | - | - |
EPS (Basic) | 1676.00 | 1384.92 | 1533.57 | 1086.96 | - |
EPS (Diluted) | 1676.00 | 1384.92 | 1533.57 | 1086.96 | - |
EPS Growth | -0.83% | -9.69% | 41.09% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -2,566,323 | -1,713,016 | -2,585,977 | -1,922,306 | -372,293 |
Free Cash Flow Per Share | -5058.08 | -3791.44 | -6219.28 | -4623.15 | - |
Dividend Per Share | 357.143 | 357.143 | 1071.429 | 1071.429 | - |
Dividend Growth | -66.67% | -66.67% | 0% | - | - |
Gross Margin | 38.29% | 37.34% | 24.93% | 27.49% | 27.36% |
Operating Margin | 28.95% | 26.30% | 9.94% | 19.36% | 15.00% |
Profit Margin | 21.02% | 16.78% | 37.86% | 13.96% | 12.62% |
Free Cash Flow Margin | -63.43% | -45.92% | -153.52% | -59.37% | -13.16% |
EBITDA | 1,229,653 | 1,045,224 | 226,983 | 663,503 | 453,788 |
EBITDA Margin | 30.39% | 28.02% | 13.48% | 20.49% | 16.04% |
D&A For EBITDA | 58,321 | 64,051 | 59,614 | 36,651 | 29,313 |
EBIT | 1,171,332 | 981,174 | 167,368 | 626,852 | 424,475 |
EBIT Margin | 28.95% | 26.30% | 9.94% | 19.36% | 15.00% |
Effective Tax Rate | 21.44% | 22.64% | 21.76% | 24.65% | 21.96% |
Revenue as Reported | 4,978,582 | 3,730,125 | 1,684,453 | 3,237,612 | 2,829,021 |