Thac Ba Hydropower JSC (HOSE:TBC)

Thac Ba Hydropower JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 21, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,508,250	2,667,000	2,413,000	1,873,250	1,911,350	1,593,850
Market Cap Growth	10.53%	10.53%	28.81%	-1.99%	19.92%	5.02%
Enterprise Value	2,739,293	2,891,789	2,723,158	2,120,360	2,240,071	2,061,445
PE Ratio	14.09	14.98	19.20	5.86	11.65	9.03
PS Ratio	4.66	4.95	5.60	2.58	3.86	2.99
PB Ratio	1.84	1.95	1.80	1.36	1.57	1.29
P/FCF Ratio	10.25	10.90	22.65	4.41	6.60	4.96
P/OCF Ratio	6.53	6.95	12.80	4.35	6.06	4.71
EV/Sales Ratio	5.09	5.37	6.32	2.92	4.52	3.87
EV/EBITDA Ratio	7.93	8.33	9.60	3.84	6.40	5.44
EV/EBIT Ratio	10.45	10.97	13.83	4.65	8.83	7.37
EV/FCF Ratio	11.20	11.82	25.56	4.99	7.74	6.42
Debt / Equity Ratio	0.04	0.04	0.08	0.12	0.21	0.26
Debt / EBITDA Ratio	0.16	0.16	0.37	0.30	0.73	0.85
Debt / FCF Ratio	0.23	0.23	0.99	0.39	0.88	1.01
Quick Ratio	1.54	1.54	2.03	2.99	1.93	2.65
Current Ratio	1.66	1.66	2.46	3.22	2.12	3.61
Asset Turnover	0.35	0.35	0.28	0.46	0.31	0.33
Return on Equity (ROE)	16.91%	16.91%	12.43%	29.25%	17.11%	18.36%
Return on Assets (ROA)	10.79%	10.79%	7.86%	17.99%	10.00%	10.80%
Return on Capital (ROIC)	11.51%	11.51%	8.25%	18.93%	10.47%	11.21%
Return on Capital Employed (ROCE)	19.10%	19.10%	14.20%	30.80%	17.80%	18.40%
Earnings Yield	7.10%	6.68%	5.21%	17.29%	8.82%	11.35%
Earnings Yield	7.10%	6.68%	5.21%	17.29%	8.82%	11.35%
FCF Yield	9.75%	9.17%	4.42%	22.67%	15.15%	20.15%
Dividend Yield	5.06%	-	5.59%	11.56%	10.41%	14.09%
Payout Ratio	120.72%	120.72%	108.43%	86.11%	94.15%	70.19%
Buyback Yield / Dilution	0.01%	0.01%	-	-	-	-
Total Shareholder Return	5.08%	0.01%	5.59%	11.56%	10.41%	14.09%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.