Thac Ba Hydropower JSC (HOSE:TBC)

Thac Ba Hydropower JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	2,098,675	2,235,200	2,667,000	2,413,000	1,873,250	1,911,350
Market Cap Growth	-17.38%	-16.19%	10.53%	28.81%	-1.99%	19.92%
Enterprise Value	2,360,289	2,479,902	2,891,789	2,723,158	2,120,360	2,240,071
PE Ratio	10.92	11.63	15.40	19.79	5.86	11.65
PS Ratio	3.73	3.97	4.95	5.60	2.58	3.86
PB Ratio	1.42	1.52	1.95	1.80	1.36	1.57
P/FCF Ratio	9.97	10.62	10.90	22.65	4.41	6.60
P/OCF Ratio	5.47	5.83	6.95	12.80	4.35	6.06
EV/Sales Ratio	4.19	4.41	5.37	6.32	2.92	4.52
EV/EBITDA Ratio	6.31	6.83	8.33	9.58	3.84	6.40
EV/EBIT Ratio	8.24	8.99	10.97	13.83	4.65	8.83
EV/FCF Ratio	11.22	11.79	11.82	25.56	4.99	7.74
Debt / Equity Ratio	0.06	0.06	0.04	0.08	0.12	0.21
Debt / EBITDA Ratio	0.25	0.25	0.16	0.37	0.30	0.73
Debt / FCF Ratio	0.43	0.43	0.23	0.99	0.39	0.88
Net Debt / Equity Ratio	-0.03	-0.03	-0.04	-0.02	-0.03	0.05
Net Debt / EBITDA Ratio	-0.12	-0.12	-0.18	-0.12	-0.07	0.17
Net Debt / FCF Ratio	-0.21	-0.21	-0.25	-0.31	-0.09	0.20
Quick Ratio	2.07	2.07	1.55	2.03	2.99	1.93
Current Ratio	2.24	2.24	1.66	2.46	3.22	2.12
Asset Turnover	0.36	0.36	0.35	0.28	0.46	0.31
Return on Equity (ROE)	17.99%	17.99%	16.91%	12.43%	29.25%	17.11%
Return on Assets (ROA)	10.87%	10.87%	10.79%	7.86%	17.99%	10.00%
Return on Capital Employed (ROCE)	17.80%	17.80%	19.10%	14.20%	30.80%	17.80%
Earnings Yield	9.16%	8.60%	6.68%	5.21%	17.29%	8.82%
FCF Yield	10.03%	9.41%	9.17%	4.42%	22.67%	15.15%
Dividend Yield	6.05%	-	5.10%	5.99%	12.38%	11.14%
Payout Ratio	93.72%	93.72%	120.72%	108.43%	86.11%	94.15%
Total Shareholder Return	6.05%	-	5.10%	5.99%	12.38%	11.14%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.