JANUS Group JSC (HOSE:TCO)
Vietnam flag Vietnam · Delayed Price · Currency is VND
10,600
-200 (-1.85%)
At close: Jul 24, 2026

JANUS Group JSC Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2024FY 2023FY 2014FY 2013FY 2012
Period EndingSep '25 Dec '24 Dec '23 Dec '14 Dec '13 Dec '12
Revenue
832,2763,538,24029,484181,053185,819152,330
Revenue Growth
2722.82%11900.59%-83.71%-2.56%21.98%14.08%
Gross Profit
67,45198,6466,12642,75146,55544,973
Operating Income
47,39664,506-4,41628,13433,05731,153
Net Income
43,68921,2749,03722,24924,21319,036
Earnings Per Share
1394.00679.00288.54927.541030.89806.95
EPS Growth
383.13%135.32%-68.89%-10.03%27.75%54.04%

Revenue by Segment

Fiscal YearTTMFY 2024FY 2023FY 2014
Period EndingSep '25 Dec '24 Dec '23 Dec '14
Services Business
98,678150,85829,553138,358
Trading Business
809,9243,405,519-42,695
Eliminations
-76,326-18,137-69.6-
Total
832,2763,538,24029,484181,053

Cash & Debt

Fiscal YearCurrentFY 2024FY 2023FY 2014FY 2013FY 2012
Period EndingSep '25 Dec '24 Dec '23 Dec '14 Dec '13 Dec '12
Cash & Investments
7,41634,21058,65318,23213,7569,065
Total Debt
558,427889,342442,82417,58554,40554,099
Net Cash (Debt)
-551,011-855,131-384,170647.01-40,648-45,034
Net Cash Growth
------
Net Cash Per Share
-17592.60-27302.51-12265.7326.97-1730.64-1909.02

Cash Flow & CapEx

Fiscal YearTTMFY 2024FY 2023FY 2014FY 2013FY 2012
Period EndingSep '25 Dec '24 Dec '23 Dec '14 Dec '13 Dec '12
Operating Cash Flow
-159,885-46,93431,97418,25826,694
Capital Expenditures
--34,323-839.62-5,083-34,826-20,144
Free Cash Flow
-125,563-47,77326,892-16,5686,551
Free Cash Flow Growth
------36.13%

Margins

Fiscal YearTTMFY 2024FY 2023FY 2014FY 2013FY 2012
Period EndingSep '25 Dec '24 Dec '23 Dec '14 Dec '13 Dec '12
Gross Margin
8.10%2.79%20.78%23.61%25.05%29.52%
Operating Margin
5.70%1.82%-14.98%15.54%17.79%20.45%
Pretax Margin
7.05%0.96%36.97%15.48%16.46%14.80%
Profit Margin
5.25%0.60%30.65%12.29%13.03%12.50%
FCF Margin
-3.55%-162.03%14.85%-8.92%4.30%

Dividends

Fiscal YearCurrentFY 2024FY 2023FY 2014FY 2013
Period EndingJul '26 Dec '24 Dec '23 Dec '14 Dec '13
Dividend Per Share
1000.000---543.070
Dividend Per Share Growth
-----
Dividend Yield
9.57%---18.75%

Valuation

Fiscal YearCurrentFY 2024FY 2023FY 2014FY 2013FY 2012
Period EndingJul '26 Dec '24 Dec '23 Dec '14 Dec '13 Dec '12
PE Ratio
7.6020.0218.618.205.947.72
P/FCF Ratio
-3.39-6.78-22.42
PS Ratio
0.400.125.711.010.770.96