Binh Duong Trade and Development JSC (HOSE:TDC)
Vietnam · Delayed Price · Currency is VND 11,450
-50 (-0.43%)
At close: Feb 9, 2026
HOSE:TDC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 |
| 2,079,343 | 1,170,572 | 300,724 | 1,746,020 | 1,618,527 | 1,716,455 | |
Revenue Growth (YoY) | 591.45% | 289.25% | -82.78% | 7.88% | -5.71% | -3.94% |
Cost of Revenue | 1,441,117 | 566,534 | 197,348 | 1,408,384 | 1,249,022 | 1,381,750 |
Gross Profit | 638,226 | 604,038 | 103,376 | 337,637 | 369,504 | 334,705 |
Selling, General & Admin | 173,532 | 142,032 | 131,224 | 144,156 | 153,628 | 132,149 |
Operating Expenses | 173,532 | 142,032 | 131,224 | 144,156 | 153,628 | 132,149 |
Operating Income | 464,694 | 462,006 | -27,848 | 193,481 | 215,876 | 202,555 |
Interest Expense | -162,042 | -163,549 | -190,899 | -60,836 | -49,810 | -35,845 |
Interest & Investment Income | 1,979 | 1,728 | 14,135 | 5,063 | 3,543 | 7,285 |
Earnings From Equity Investments | 6,981 | 2,728 | 1,863 | 103.43 | 471.34 | 336.51 |
Currency Exchange Gain (Loss) | - | - | - | -2,008 | 1,004 | -5,657 |
Other Non Operating Income (Expenses) | 134,442 | 130,161 | -58,609 | 1,563 | 8,918 | 24,985 |
EBT Excluding Unusual Items | 446,054 | 433,074 | -261,358 | 137,366 | 180,003 | 193,660 |
Gain (Loss) on Sale of Investments | - | - | - | 748.14 | 2.02 | 6,217 |
Gain (Loss) on Sale of Assets | -3,194 | - | - | 2,667 | 2,801 | 731.65 |
Other Unusual Items | 41,544 | -1,954 | -140,045 | 9,163 | 11,766 | 9,054 |
Pretax Income | 484,404 | 431,121 | -401,403 | 149,944 | 194,572 | 209,662 |
Income Tax Expense | 15,165 | 13,651 | 1,393 | 37,226 | 48,578 | 50,506 |
Earnings From Continuing Operations | 469,239 | 417,469 | -402,796 | 112,718 | 145,994 | 159,156 |
Minority Interest in Earnings | -3,772 | -2,516 | -19.96 | 3,925 | -1,041 | 465.08 |
Net Income | 465,467 | 414,953 | -402,816 | 116,643 | 144,953 | 159,621 |
Preferred Dividends & Other Adjustments | 14,686 | 365.78 | 373.73 | - | - | - |
Net Income to Common | 450,781 | 414,587 | -403,190 | 116,643 | 144,953 | 159,621 |
Net Income Growth | - | - | - | -19.53% | -9.19% | -15.72% |
Shares Outstanding (Basic) | 106 | 100 | 100 | 100 | 100 | 100 |
Shares Outstanding (Diluted) | 106 | 100 | 100 | 100 | 100 | 100 |
Shares Change (YoY) | 6.47% | - | - | - | - | 29.26% |
EPS (Basic) | 4233.84 | 4145.87 | -4031.90 | 1166.43 | 1449.53 | 1596.21 |
EPS (Diluted) | 4233.84 | 4145.87 | -4032.00 | 1166.43 | 1449.53 | 1596.21 |
EPS Growth | - | - | - | -19.53% | -9.19% | -34.80% |
Free Cash Flow | -719,858 | -20,345 | -57,390 | -626,393 | 90,653 | -61,696 |
Free Cash Flow Per Share | -6761.07 | -203.45 | -573.90 | -6263.93 | 906.53 | -616.96 |
Dividend Per Share | - | - | - | 1000.000 | 1400.000 | 1300.000 |
Dividend Growth | - | - | - | -28.57% | 7.69% | -35.00% |
Gross Margin | 30.69% | 51.60% | 34.38% | 19.34% | 22.83% | 19.50% |
Operating Margin | 22.35% | 39.47% | -9.26% | 11.08% | 13.34% | 11.80% |
Profit Margin | 21.68% | 35.42% | -134.07% | 6.68% | 8.96% | 9.30% |
Free Cash Flow Margin | -34.62% | -1.74% | -19.08% | -35.88% | 5.60% | -3.59% |
EBITDA | 480,559 | 480,537 | -2,869 | 228,681 | 244,483 | 223,154 |
EBITDA Margin | 23.11% | 41.05% | -0.95% | 13.10% | 15.10% | 13.00% |
D&A For EBITDA | 15,866 | 18,531 | 24,979 | 35,200 | 28,607 | 20,599 |
EBIT | 464,694 | 462,006 | -27,848 | 193,481 | 215,876 | 202,555 |
EBIT Margin | 22.35% | 39.47% | -9.26% | 11.08% | 13.34% | 11.80% |
Effective Tax Rate | 3.13% | 3.17% | - | 24.83% | 24.97% | 24.09% |
Revenue as Reported | 2,079,343 | 1,170,572 | 300,724 | 1,746,020 | 1,618,527 | 1,716,455 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.