Binh Duong Trade and Development JSC (HOSE:TDC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
10,200
+100 (0.99%)
At close: Apr 21, 2025

HOSE:TDC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2014 FY 2013 FY 2012 2008 - 2011
Period Ending
Dec '24 Dec '23 Dec '14 Dec '13 Dec '12 2008 - 2011
Revenue
1,170,572300,7241,746,0201,618,5271,716,455
Upgrade
Revenue Growth (YoY)
289.25%-82.78%7.88%-5.71%-3.94%
Upgrade
Cost of Revenue
566,534197,3481,408,3841,249,0221,381,750
Upgrade
Gross Profit
604,038103,376337,637369,504334,705
Upgrade
Selling, General & Admin
142,032131,224144,156153,628132,149
Upgrade
Operating Expenses
142,032131,224144,156153,628132,149
Upgrade
Operating Income
462,006-27,848193,481215,876202,555
Upgrade
Interest Expense
-163,549-190,899-60,836-49,810-35,845
Upgrade
Interest & Investment Income
1,72814,1355,0633,5437,285
Upgrade
Earnings From Equity Investments
--103.43471.34336.51
Upgrade
Currency Exchange Gain (Loss)
---2,0081,004-5,657
Upgrade
Other Non Operating Income (Expenses)
130,161-58,6091,5638,91824,985
Upgrade
EBT Excluding Unusual Items
430,346-263,221137,366180,003193,660
Upgrade
Gain (Loss) on Sale of Investments
--748.142.026,217
Upgrade
Gain (Loss) on Sale of Assets
2,7281,8632,6672,801731.65
Upgrade
Other Unusual Items
-1,954-140,0459,16311,7669,054
Upgrade
Pretax Income
431,121-401,403149,944194,572209,662
Upgrade
Income Tax Expense
13,6511,39337,22648,57850,506
Upgrade
Earnings From Continuing Operations
417,469-402,796112,718145,994159,156
Upgrade
Minority Interest in Earnings
-2,516-19.963,925-1,041465.08
Upgrade
Net Income
414,953-402,816116,643144,953159,621
Upgrade
Preferred Dividends & Other Adjustments
365.78373.73---
Upgrade
Net Income to Common
414,587-403,190116,643144,953159,621
Upgrade
Net Income Growth
---19.53%-9.19%-15.72%
Upgrade
Shares Outstanding (Basic)
100100100100100
Upgrade
Shares Outstanding (Diluted)
100100100100100
Upgrade
Shares Change (YoY)
----29.26%
Upgrade
EPS (Basic)
4145.87-4031.901166.431449.531596.21
Upgrade
EPS (Diluted)
4145.87-4032.001166.431449.531596.21
Upgrade
EPS Growth
---19.53%-9.19%-34.80%
Upgrade
Free Cash Flow
-20,345-57,390-626,39390,653-61,696
Upgrade
Free Cash Flow Per Share
-203.45-573.90-6263.93906.53-616.96
Upgrade
Dividend Per Share
--1000.0001400.0001300.000
Upgrade
Dividend Growth
---28.57%7.69%-35.00%
Upgrade
Gross Margin
51.60%34.38%19.34%22.83%19.50%
Upgrade
Operating Margin
39.47%-9.26%11.08%13.34%11.80%
Upgrade
Profit Margin
35.42%-134.07%6.68%8.96%9.30%
Upgrade
Free Cash Flow Margin
-1.74%-19.08%-35.88%5.60%-3.59%
Upgrade
EBITDA
480,537-2,869228,681244,483223,154
Upgrade
EBITDA Margin
41.05%-0.95%13.10%15.10%13.00%
Upgrade
D&A For EBITDA
18,53124,97935,20028,60720,599
Upgrade
EBIT
462,006-27,848193,481215,876202,555
Upgrade
EBIT Margin
39.47%-9.26%11.08%13.34%11.80%
Upgrade
Effective Tax Rate
3.17%-24.83%24.97%24.09%
Upgrade
Revenue as Reported
1,170,572300,7241,746,0201,618,5271,716,455
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.