Binh Duong Trade and Development JSC (HOSE:TDC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
7,590.00
-10.00 (-0.13%)
At close: Aug 13, 2026

HOSE:TDC Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2014FY 2013
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '14 Dec '13
Revenue
2,630,9802,478,7681,170,572300,7241,746,0201,618,527
Revenue Growth
67.89%111.76%289.25%-82.78%7.88%-5.71%
Gross Profit
553,130497,629563,312103,376337,637369,504
Operating Income
375,008315,435421,280-27,848193,481215,876
Net Income
196,902249,614372,014-403,190116,643144,953
Earnings Per Share
1547.442117.003720.00-4032.001166.431449.53
EPS Growth
-57.79%-43.09%---19.53%-9.19%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2014FY 2013
Period EndingDec '25 Dec '24 Dec '23 Dec '14 Dec '13
Construction
907,2669,23726,209--
Others
15,80411,0099,001--
Commerce
237,39725,77416,263315,635144,206
Real Estate
891,616758,103-108,303--
Manufacturing
426,684366,449358,221236,910228,808
Total
2,478,7681,170,572300,7241,746,0201,618,527

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2014FY 2013
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '14 Dec '13
Cash & Investments
61,29796,25614,50217,57035,30456,230
Total Debt
1,368,4651,265,7881,590,4501,579,4861,163,160410,748
Net Cash (Debt)
-1,307,168-1,169,532-1,575,947-1,561,916-1,127,856-354,518
Net Cash Growth
------
Net Cash Per Share
-10275.98-9919.17-15759.47-15619.16-11278.56-3545.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2014FY 2013
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '14 Dec '13
Operating Cash Flow
257,306-185,65125,602-46,591-550,019145,713
Capital Expenditures
-23,080-38,308-45,947-10,799-76,374-55,060
Free Cash Flow
234,225-223,959-20,345-57,390-626,39390,653
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2014FY 2013
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '14 Dec '13
Gross Margin
21.02%20.08%48.12%34.38%19.34%22.83%
Operating Margin
14.25%12.72%35.99%-9.26%11.08%13.34%
Pretax Margin
10.22%13.05%33.35%-133.48%8.59%12.02%
Profit Margin
7.48%10.07%31.78%-134.07%6.68%8.96%
FCF Margin
8.90%-9.04%-1.74%-19.08%-35.88%5.60%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2014FY 2013
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '14 Dec '13
Dividend Per Share
800.000800.000--1000.0001400.000
Dividend Per Share Growth
0%----28.57%7.69%
Dividend Yield
10.53%7.35%--23.58%43.42%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2014FY 2013
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '14 Dec '13
PE Ratio
4.906.013.09-9.096.35
P/FCF Ratio
4.12----10.15
PS Ratio
0.370.610.983.300.610.57