Binh Duong Trade and Development JSC (HOSE:TDC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
11,600
0.00 (0.00%)
At close: Jun 6, 2025

HOSE:TDC Cash Flow Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2014 FY 2013 FY 2012 2008 - 2011
Period Ending
Mar '25 Dec '24 Dec '23 Dec '14 Dec '13 Dec '12 2008 - 2011
Net Income
453,899414,953-402,816116,643144,953159,621
Upgrade
Depreciation & Amortization
17,04518,53124,97935,20028,60720,599
Upgrade
Other Amortization
7,4717,2526,30017.49--
Upgrade
Loss (Gain) From Sale of Assets
-182,561-137,75241,182-154.38-5,470-731.65
Upgrade
Loss (Gain) on Equity Investments
------336.51
Upgrade
Other Operating Activities
7,139-13,579-43,847-17,167-75,742-3,338
Upgrade
Change in Accounts Receivable
-733,938-807,053579,280-226,59774,229-207,980
Upgrade
Change in Inventory
19,157119,577-510,594-1,627,851-962,423-416,263
Upgrade
Change in Accounts Payable
400,293436,217260,6941,172,589946,864489,535
Upgrade
Change in Other Net Operating Assets
-10,213-12,544-1,768-2,699-5,306-4,826
Upgrade
Operating Cash Flow
-21,70725,602-46,591-550,019145,71336,281
Upgrade
Operating Cash Flow Growth
----301.63%-
Upgrade
Capital Expenditures
-45,963-45,947-10,799-76,374-55,060-97,977
Upgrade
Sale of Property, Plant & Equipment
6,4396,439558.189,2773,7161,023
Upgrade
Investment in Securities
-3,500151,500-16,700--5,100
Upgrade
Other Investing Activities
1,7104,29912,4163,7501,2868,407
Upgrade
Investing Cash Flow
-37,814-31,709153,675-80,046-50,058-93,648
Upgrade
Long-Term Debt Issued
-1,060,885380,1091,488,028610,698600,112
Upgrade
Long-Term Debt Repaid
--1,056,221-510,716-735,616-644,134-494,202
Upgrade
Net Debt Issued (Repaid)
93,6904,664-130,607752,412-33,436105,910
Upgrade
Issuance of Common Stock
2,8502,850---9,108
Upgrade
Common Dividends Paid
-974.24-974.24-3,407-141,595-53,281-80,210
Upgrade
Financing Cash Flow
95,5666,540-134,014610,817-86,71734,808
Upgrade
Miscellaneous Cash Flow Adjustments
----0--
Upgrade
Net Cash Flow
36,044432.72-26,931-19,2488,939-22,559
Upgrade
Free Cash Flow
-67,670-20,345-57,390-626,39390,653-61,696
Upgrade
Free Cash Flow Margin
-5.83%-1.74%-19.08%-35.88%5.60%-3.59%
Upgrade
Free Cash Flow Per Share
-676.70-203.45-573.90-6263.93906.53-616.96
Upgrade
Cash Interest Paid
150,954159,705182,77753,973107,64734,755
Upgrade
Cash Income Tax Paid
14,54032,87443,85847,89642,24049,178
Upgrade
Levered Free Cash Flow
--522,237--669,527339,668545,018
Upgrade
Unlevered Free Cash Flow
--426,319--631,505370,800567,421
Upgrade
Change in Net Working Capital
-688,609-711,275-262,330-518,202
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.