Binh Duong Trade and Development JSC (HOSE:TDC)

HOSE:TDC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2014	FY 2013	FY 2012
Period Ending	Oct 9, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012
Market Capitalization	1,590,350	1,150,000	991,000	1,060,000	920,000	870,000
Market Cap Growth	47.25%	16.04%	-6.51%	15.22%	5.75%	6.10%
Enterprise Value	3,217,334	2,522,768	2,363,768	1,669,288	1,216,675	1,290,236
Last Close Price	12500.00	11500.00	9910.00	4595.93	3494.71	2895.62
PE Ratio	2.36	2.77	-	9.09	6.35	5.45
PS Ratio	1.01	0.98	3.30	0.61	0.57	0.51
PB Ratio	1.06	0.95	1.25	0.88	0.74	0.70
P/TBV Ratio	1.11	1.02	1.41	0.94	0.79	0.73
P/FCF Ratio	-	-	-	-	10.15	-
P/OCF Ratio	-	44.92	-	-	6.31	23.98
EV/Sales Ratio	2.05	2.15	7.86	0.96	0.75	0.75
EV/EBITDA Ratio	6.57	5.25	-	7.30	4.98	5.78
EV/EBIT Ratio	6.79	5.46	-	8.63	5.64	6.37
EV/FCF Ratio	-6.72	-	-	-	13.42	-
Debt / Equity Ratio	1.08	1.32	2.00	0.96	0.33	0.37
Debt / EBITDA Ratio	3.36	3.31	-	5.09	1.68	2.04
Debt / FCF Ratio	-	-	-	-	4.53	-
Asset Turnover	-	0.29	-	0.33	0.41	0.55
Inventory Turnover	-	1.42	-	0.41	0.57	0.95
Quick Ratio	0.36	0.25	0.15	0.14	0.20	0.44
Current Ratio	0.93	0.60	0.38	1.14	1.08	1.30
Return on Equity (ROE)	-	41.75%	-	9.17%	11.71%	12.69%
Return on Assets (ROA)	-	7.20%	-	2.27%	3.42%	4.08%
Return on Capital (ROIC)	-	11.17%	-	6.00%	8.03%	7.77%
Return on Capital Employed (ROCE)	22.40%	32.90%	-	11.20%	16.00%	13.70%
Earnings Yield	33.30%	36.08%	-40.65%	11.00%	15.76%	18.35%
FCF Yield	-30.10%	-1.77%	-5.79%	-59.09%	9.85%	-7.09%
Dividend Yield	-	-	-	21.76%	40.06%	44.90%
Payout Ratio	0.27%	0.24%	-	121.39%	36.76%	50.25%
Buyback Yield / Dilution	-	-	-	-	-	-29.26%
Total Shareholder Return	-	-	-	21.76%	40.06%	15.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.