Thuduc Housing Development Corporation (HOSE:TDH)
Vietnam · Delayed Price · Currency is VND 2,570.00
-60.00 (-2.28%)
At close: Nov 2, 2026
HOSE:TDH Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 197,209 | 122,781 | 48,997 | 120,442 | 172,747 | 487,215 | |
Revenue Growth | 167.97% | 150.59% | -59.32% | -30.28% | -64.54% | -75.16% |
Cost of Revenue | 166,967 | 98,184 | 27,996 | 103,719 | 84,542 | 603,371 |
Gross Profit | 30,243 | 24,597 | 21,001 | 16,722 | 88,205 | -116,156 |
Selling, General & Admin | 37,631 | 33,440 | 358,320 | 50,456 | 30,075 | -112,878 |
Operating Expenses | 37,631 | 33,440 | 358,320 | 50,456 | 69,130 | -105,447 |
Operating Income | -7,388 | -8,843 | -337,320 | -33,734 | 19,075 | -10,709 |
Interest Expense | -82.62 | -80.84 | -953.11 | -0 | - | -208,812 |
Interest & Investment Income | 5,452 | 5,452 | 3,205 | 3,503 | 14,189 | 66,466 |
Earnings From Equity Investments | -1,415 | -159.75 | 8.16 | - | - | 2,297 |
Other Non Operating Income (Expenses) | -111,527 | -9,079 | -1,976 | -6,957 | -591.87 | -567,741 |
EBT Excluding Unusual Items | -114,961 | -12,711 | -337,035 | -37,187 | 32,671 | -718,499 |
Gain (Loss) on Sale of Investments | - | - | - | -30,856 | -19,243 | -194,796 |
Gain (Loss) on Sale of Assets | -103.22 | - | - | 221.27 | 199.18 | 42,703 |
Legal Settlements | 23,067 | 23,067 | 34,338 | - | - | - |
Other Unusual Items | 98,492 | 98,492 | -664.93 | 5,896 | 4,163 | 6,784 |
Pretax Income | 6,495 | 108,848 | -303,362 | -61,926 | 17,791 | -863,807 |
Income Tax Expense | 2,404 | 541.7 | 1,341 | 826.77 | 9,670 | 26,690 |
Earnings From Continuing Operations | 4,091 | 108,306 | -304,703 | -62,753 | 8,121 | -890,497 |
Minority Interest in Earnings | 655.22 | 139.32 | 13.59 | 317.27 | -3,186 | -51,558 |
Net Income | 4,746 | 108,446 | -304,690 | -62,436 | 4,935 | -942,055 |
Net Income to Common | 4,746 | 108,446 | -304,690 | -62,436 | 4,935 | -942,055 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 113 | 113 | 113 | 113 | 113 | 113 |
Shares Outstanding (Diluted) | 113 | 113 | 113 | 113 | 113 | 113 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 42.13 | 962.65 | -2704.68 | -554.23 | 43.80 | -8362.46 |
EPS (Diluted) | 42.13 | 962.65 | -2705.00 | -554.23 | 43.80 | -8362.46 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 13,709 | -27,709 | 36,361 | -83,501 | 148,441 | -220,137 |
Free Cash Flow Per Share | 121.69 | -245.97 | 322.77 | -741.22 | 1317.68 | -1954.12 |
Gross Margin | 15.33% | 20.03% | 42.86% | 13.88% | 51.06% | -23.84% |
Operating Margin | -3.75% | -7.20% | -688.45% | -28.01% | 11.04% | -2.20% |
Profit Margin | 2.41% | 88.33% | -621.86% | -51.84% | 2.86% | -193.36% |
Free Cash Flow Margin | 6.95% | -22.57% | 74.21% | -69.33% | 85.93% | -45.18% |
EBITDA | 118.04 | -2,223 | -331,700 | -28,612 | 24,497 | 10,079 |
EBITDA Margin | 0.06% | -1.81% | - | -23.76% | 14.18% | 2.07% |
D&A For EBITDA | 7,506 | 6,620 | 5,620 | 5,121 | 5,423 | 20,788 |
EBIT | -7,388 | -8,843 | -337,320 | -33,734 | 19,075 | -10,709 |
EBIT Margin | -3.75% | -7.20% | - | -28.01% | 11.04% | -2.20% |
Effective Tax Rate | 37.01% | 0.50% | - | - | 54.35% | - |
Revenue as Reported | 197,209 | 122,781 | 48,997 | 120,442 | 172,747 | 487,215 |