Thuan Duc JSC (HOSE:TDP)
Vietnam flag Vietnam · Delayed Price · Currency is VND
32,000
-1,250 (-3.76%)
At close: Feb 9, 2026

Thuan Duc JSC Statistics

Total Valuation

Thuan Duc JSC has a market cap or net worth of VND 2.82 trillion. The enterprise value is 4.24 trillion.

Market Cap2.82T
Enterprise Value 4.24T

Important Dates

The next estimated earnings date is Tuesday, February 10, 2026.

Earnings Date Feb 10, 2026
Ex-Dividend Date n/a

Share Statistics

Thuan Duc JSC has 88.22 million shares outstanding. The number of shares has decreased by -2.18% in one year.

Current Share Class 88.22M
Shares Outstanding 88.22M
Shares Change (YoY) -2.18%
Shares Change (QoQ) +0.04%
Owned by Insiders (%) 44.91%
Owned by Institutions (%) n/a
Float 48.60M

Valuation Ratios

The trailing PE ratio is 28.55.

PE Ratio 28.55
Forward PE n/a
PS Ratio 0.59
PB Ratio 2.52
P/TBV Ratio 2.53
P/FCF Ratio 18.79
P/OCF Ratio 15.63
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.99, with an EV/FCF ratio of 28.22.

EV / Earnings 42.88
EV / Sales 0.89
EV / EBITDA 12.99
EV / EBIT 15.89
EV / FCF 28.22

Financial Position

The company has a current ratio of 1.08, with a Debt / Equity ratio of 2.60.

Current Ratio 1.08
Quick Ratio 0.62
Debt / Equity 2.60
Debt / EBITDA 8.95
Debt / FCF 19.36
Interest Coverage 1.40

Financial Efficiency

Return on equity (ROE) is 9.25% and return on invested capital (ROIC) is 7.88%.

Return on Equity (ROE) 9.25%
Return on Assets (ROA) 3.94%
Return on Invested Capital (ROIC) 7.88%
Return on Capital Employed (ROCE) 19.28%
Weighted Average Cost of Capital (WACC) 5.34%
Revenue Per Employee 3.65B
Profits Per Employee 75.71M
Employee Count 1,306
Asset Turnover 1.13
Inventory Turnover 3.76

Taxes

In the past 12 months, Thuan Duc JSC has paid 34.41 billion in taxes.

Income Tax 34.41B
Effective Tax Rate 25.81%

Stock Price Statistics

The stock price has decreased by -2.49% in the last 52 weeks. The beta is 0.29, so Thuan Duc JSC's price volatility has been lower than the market average.

Beta (5Y) 0.29
52-Week Price Change -2.49%
50-Day Moving Average 29,843.00
200-Day Moving Average 32,415.25
Relative Strength Index (RSI) 57.97
Average Volume (20 Days) 314,178

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Thuan Duc JSC had revenue of VND 4.76 trillion and earned 98.88 billion in profits. Earnings per share was 1,120.79.

Revenue4.76T
Gross Profit 389.57B
Operating Income 265.30B
Pretax Income 133.28B
Net Income 98.88B
EBITDA 324.98B
EBIT 265.30B
Earnings Per Share (EPS) 1,120.79
Full Income Statement

Balance Sheet

The company has 1.49 trillion in cash and 2.91 trillion in debt, with a net cash position of -1,416.33 billion or -16,054.09 per share.

Cash & Cash Equivalents 1.49T
Total Debt 2.91T
Net Cash -1,416.33B
Net Cash Per Share -16,054.09
Equity (Book Value) 1.12T
Book Value Per Share 12,681.40
Working Capital 260.50B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 180.63 billion and capital expenditures -30.41 billion, giving a free cash flow of 150.22 billion.

Operating Cash Flow 180.63B
Capital Expenditures -30.41B
Free Cash Flow 150.22B
FCF Per Share 1,702.69
Full Cash Flow Statement

Margins

Gross margin is 8.18%, with operating and profit margins of 5.57% and 2.08%.

Gross Margin 8.18%
Operating Margin 5.57%
Pretax Margin 2.80%
Profit Margin 2.08%
EBITDA Margin 6.83%
EBIT Margin 5.57%
FCF Margin 3.15%

Dividends & Yields

Thuan Duc JSC does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 2.18%
Shareholder Yield 2.18%
Earnings Yield 3.50%
FCF Yield 5.32%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 16, 2024. It was a forward split with a ratio of 1.1.

Last Split Date Aug 16, 2024
Split Type Forward
Split Ratio 1.1

Scores

Thuan Duc JSC has an Altman Z-Score of 1.92 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.92
Piotroski F-Score 4