Thuan Duc JSC (HOSE:TDP)
Vietnam flag Vietnam · Delayed Price · Currency is VND
30,100
+1,300 (4.51%)
At close: Aug 13, 2026

Thuan Duc JSC Statistics

Total Valuation

Thuan Duc JSC has a market cap or net worth of VND 2.82 trillion. The enterprise value is 4.08 trillion.

Market Cap2.82T
Enterprise Value 4.08T

Important Dates

The next estimated earnings date is Friday, October 23, 2026.

Earnings Date Oct 23, 2026
Ex-Dividend Date n/a

Share Statistics

Thuan Duc JSC has 93.70 million shares outstanding. The number of shares has increased by 9.39% in one year.

Current Share Class 93.70M
Shares Outstanding 93.70M
Shares Change (YoY) +9.39%
Shares Change (QoQ) -2.08%
Owned by Insiders (%) 46.19%
Owned by Institutions (%) n/a
Float 50.42M

Valuation Ratios

The trailing PE ratio is 21.11.

PE Ratio 21.11
Forward PE n/a
PS Ratio 0.51
PB Ratio 2.21
P/TBV Ratio 2.21
P/FCF Ratio 201.88
P/OCF Ratio 41.46
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.45, with an EV/FCF ratio of 292.29.

EV / Earnings 30.30
EV / Sales 0.74
EV / EBITDA 11.45
EV / EBIT 13.73
EV / FCF 292.29

Financial Position

The company has a current ratio of 1.13, with a Debt / Equity ratio of 2.46.

Current Ratio 1.13
Quick Ratio 0.71
Debt / Equity 2.46
Debt / EBITDA 8.80
Debt / FCF 225.22
Interest Coverage 1.35

Financial Efficiency

Return on equity (ROE) is 11.52% and return on invested capital (ROIC) is 8.58%.

Return on Equity (ROE) 11.52%
Return on Assets (ROA) 4.15%
Return on Invested Capital (ROIC) 8.58%
Return on Capital Employed (ROCE) 19.28%
Weighted Average Cost of Capital (WACC) 5.34%
Revenue Per Employee 4.36B
Profits Per Employee 106.86M
Employee Count1,261
Asset Turnover 1.22
Inventory Turnover 4.23

Taxes

In the past 12 months, Thuan Duc JSC has paid 43.82 billion in taxes.

Income Tax 43.82B
Effective Tax Rate 24.54%

Stock Price Statistics

The stock price has decreased by -16.74% in the last 52 weeks. The beta is 0.20, so Thuan Duc JSC's price volatility has been lower than the market average.

Beta (5Y) 0.20
52-Week Price Change -16.74%
50-Day Moving Average 28,652.00
200-Day Moving Average 29,654.25
Relative Strength Index (RSI) 72.31
Average Volume (20 Days) 267,475

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Thuan Duc JSC had revenue of VND 5.49 trillion and earned 134.75 billion in profits. Earnings per share was 1,425.93.

Revenue5.49T
Gross Profit 434.27B
Operating Income 298.52B
Pretax Income 178.57B
Net Income 134.75B
EBITDA 357.64B
EBIT 298.52B
Earnings Per Share (EPS) 1,425.93
Full Income Statement

Balance Sheet

The company has 1.88 trillion in cash and 3.15 trillion in debt, with a net cash position of -1,263.04 billion or -13,479.66 per share.

Cash & Cash Equivalents 1.88T
Total Debt 3.15T
Net Cash -1,263.04B
Net Cash Per Share -13,479.66
Equity (Book Value) 1.28T
Book Value Per Share 13,635.89
Working Capital 438.91B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 68.03 billion and capital expenditures -54.06 billion, giving a free cash flow of 13.97 billion.

Operating Cash Flow 68.03B
Capital Expenditures -54.06B
Depreciation & Amortization 59.12B
Net Borrowing 536.53B
Free Cash Flow 13.97B
FCF Per Share 149.10
Full Cash Flow Statement

Margins

Gross margin is 7.90%, with operating and profit margins of 5.43% and 2.45%.

Gross Margin 7.90%
Operating Margin 5.43%
Pretax Margin 3.25%
Profit Margin 2.45%
EBITDA Margin 6.51%
EBIT Margin 5.43%
FCF Margin 0.25%

Dividends & Yields

Thuan Duc JSC does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -9.39%
Shareholder Yield -9.39%
Earnings Yield 4.78%
FCF Yield 0.50%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 16, 2024. It was a forward split with a ratio of 1.1.

Last Split Date Aug 16, 2024
Split Type Forward
Split Ratio 1.1

Scores

Thuan Duc JSC has an Altman Z-Score of 1.96 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.96
Piotroski F-Score 4