Thuan Duc JSC (HOSE:TDP)
Vietnam · Delayed Price · Currency is VND 28,550
+1,400 (5.16%)
At close: Nov 3, 2026
Thuan Duc JSC Ratios and Metrics
Market cap in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
| 2,942,635 | 2,558,445 | 2,893,690 | 2,084,573 | 2,195,040 | 1,580,536 | |
Market Cap Growth | -3.04% | -11.58% | 38.81% | -5.03% | 38.88% | -13.78% |
Enterprise Value | 4,365,622 | 4,188,123 | 4,679,901 | 3,858,967 | 3,924,552 | 2,758,649 |
Last Close Price | 28550.00 | 26363.64 | 26806.55 | 19622.92 | 20662.72 | 14878.11 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
PE Ratio | 25.36 | 26.49 | 30.81 | 49.23 | 23.42 | 18.28 |
PS Ratio | 0.53 | 0.54 | 0.66 | 0.55 | 0.68 | 0.65 |
PB Ratio | 2.29 | 2.29 | 2.84 | 2.44 | 2.70 | 2.19 |
P/TBV Ratio | 2.29 | 2.29 | 2.84 | 2.44 | 2.71 | 2.20 |
P/FCF Ratio | 10.56 | 18.58 | 19.31 | - | - | - |
P/OCF Ratio | 9.01 | 15.50 | 16.74 | - | - | 150.02 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
EV/Sales Ratio | 0.78 | 0.88 | 1.07 | 1.01 | 1.21 | 1.13 |
EV/EBITDA Ratio | 12.41 | 12.88 | 13.55 | 12.70 | 13.16 | 10.78 |
EV/EBIT Ratio | 14.95 | 15.73 | 16.62 | 15.97 | 16.65 | 13.69 |
EV/FCF Ratio | 15.67 | 30.42 | 31.24 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Debt / Equity Ratio | 2.46 | 2.61 | 2.49 | 2.82 | 2.79 | 2.39 |
Debt / EBITDA Ratio | 8.80 | 8.94 | 7.34 | 7.93 | 7.60 | 6.74 |
Debt / FCF Ratio | 225.23 | 21.13 | 16.92 | - | - | - |
Net Debt / Equity Ratio | 0.99 | 1.27 | 1.47 | 1.98 | 1.93 | 1.91 |
Net Debt / EBITDA Ratio | 3.53 | 4.36 | 4.34 | 5.57 | 5.27 | 5.37 |
Net Debt / FCF Ratio | 90.41 | 10.29 | 9.99 | -13.75 | -6.51 | -10.98 |
Asset Turnover | 1.22 | 1.13 | 1.15 | 1.09 | 1.07 | 1.07 |
Inventory Turnover | 4.23 | 3.76 | 3.14 | 2.99 | 3.07 | 2.36 |
Quick Ratio | 0.71 | 0.62 | 0.55 | 0.42 | 0.48 | 0.36 |
Current Ratio | 1.13 | 1.08 | 1.11 | 1.02 | 1.05 | 1.05 |
Return on Equity (ROE) | 11.52% | 9.04% | 10.01% | 5.07% | 12.22% | 12.85% |
Return on Assets (ROA) | 4.15% | 3.95% | 4.62% | 4.32% | 4.86% | 5.51% |
Return on Invested Capital (ROIC) | 8.58% | 7.86% | 8.12% | 5.88% | 7.99% | 8.82% |
Return on Capital Employed (ROCE) | 19.30% | 19.40% | 22.30% | 22.80% | 21.40% | 19.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Earnings Yield | 3.94% | 3.77% | 3.25% | 2.03% | 4.27% | 5.49% |
FCF Yield | 9.47% | 5.38% | 5.18% | -5.91% | -10.99% | -7.92% |
Buyback Yield / Dilution | -9.39% | -8.41% | -3.45% | -0.56% | 0.00% | 0.00% |