Tien Giang Investment and Construction JSC (HOSE:THG)
Vietnam · Delayed Price · Currency is VND 25,750
-50 (-0.19%)
At close: Nov 3, 2026
HOSE:THG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,339,837 | 2,412,912 | 1,867,200 | 1,669,780 | 1,648,053 | 1,318,964 | |
Revenue Growth | 0.70% | 29.23% | 11.82% | 1.32% | 24.95% | -25.99% |
Cost of Revenue | 1,862,586 | 1,892,470 | 1,426,790 | 1,287,984 | 1,272,964 | 996,093 |
Gross Profit | 477,251 | 520,442 | 440,410 | 381,797 | 375,090 | 322,871 |
Selling, General & Admin | 295,790 | 299,886 | 259,179 | 223,087 | 190,273 | 151,685 |
Operating Expenses | 295,790 | 299,886 | 259,179 | 223,087 | 190,273 | 151,685 |
Operating Income | 181,461 | 220,556 | 181,230 | 158,710 | 184,816 | 171,185 |
Interest Expense | -29,263 | -25,719 | -13,587 | -19,868 | -11,290 | -13,204 |
Interest & Investment Income | 1,766 | 6,650 | 5,056 | 8,989 | 5,358 | 3,344 |
Earnings From Equity Investments | 84.28 | 99 | 86.71 | 84.19 | 79.01 | 98.6 |
Currency Exchange Gain (Loss) | -168.83 | -296.94 | -412.89 | -25.19 | 16.62 | 90.15 |
Other Non Operating Income (Expenses) | 6,294 | -382.03 | 1,291 | -606.71 | 1,862 | 767.65 |
EBT Excluding Unusual Items | 160,173 | 200,907 | 173,665 | 147,283 | 180,842 | 162,281 |
Gain (Loss) on Sale of Assets | 412.04 | 571.3 | 827.11 | - | 722.54 | 284.68 |
Pretax Income | 160,585 | 201,478 | 174,492 | 147,283 | 181,564 | 162,566 |
Income Tax Expense | 28,547 | 37,626 | 30,095 | 28,448 | 37,656 | 34,027 |
Earnings From Continuing Operations | 132,039 | 163,852 | 144,397 | 118,835 | 143,908 | 128,538 |
Minority Interest in Earnings | -2,121 | -3,619 | -2,583 | -2,170 | -1,777 | -501.99 |
Net Income | 129,918 | 160,233 | 141,814 | 116,665 | 142,131 | 128,036 |
Preferred Dividends & Other Adjustments | 7,087 | 12,819 | 15,345 | 4,667 | 11,370 | 7,682 |
Net Income to Common | 122,831 | 147,414 | 126,469 | 111,998 | 130,760 | 120,354 |
Net Income Growth | -21.60% | 16.56% | 12.92% | -14.35% | 8.65% | -23.58% |
Shares Outstanding (Basic) | 37 | 35 | 35 | 35 | 35 | 33 |
Shares Outstanding (Diluted) | 37 | 35 | 35 | 35 | 35 | 33 |
Shares Change | 3.29% | - | -0.00% | -0.00% | 5.13% | -0.50% |
EPS (Basic) | 3327.55 | 4190.67 | 3595.24 | 3183.83 | 3717.12 | 3596.73 |
EPS (Diluted) | 3327.12 | 4190.27 | 3595.24 | 3183.63 | 3717.12 | 3596.73 |
EPS Growth | -24.11% | 16.55% | 12.93% | -14.35% | 3.35% | -23.20% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 44,193 | 31,736 | 127,118 | 77,319 | -18,410 | 56,944 |
Free Cash Flow Per Share | 1197.21 | 902.19 | 3613.68 | 2197.98 | -523.35 | 1701.73 |
Dividend Per Share | - | - | 2359.292 | 1305.245 | 1134.995 | 1134.995 |
Dividend Growth | - | - | 80.75% | 15.00% | 0% | - |
Gross Margin | 20.40% | 21.57% | 23.59% | 22.86% | 22.76% | 24.48% |
Operating Margin | 7.75% | 9.14% | 9.71% | 9.50% | 11.21% | 12.98% |
Profit Margin | 5.25% | 6.11% | 6.77% | 6.71% | 7.93% | 9.13% |
Free Cash Flow Margin | 1.89% | 1.31% | 6.81% | 4.63% | -1.12% | 4.32% |
EBITDA | 249,555 | 284,604 | 235,812 | 211,053 | 232,241 | 222,275 |
EBITDA Margin | 10.66% | 11.79% | 12.63% | 12.64% | 14.09% | 16.85% |
D&A For EBITDA | 68,093 | 64,048 | 54,582 | 52,344 | 47,425 | 51,090 |
EBIT | 181,461 | 220,556 | 181,230 | 158,710 | 184,816 | 171,185 |
EBIT Margin | 7.75% | 9.14% | 9.71% | 9.50% | 11.21% | 12.98% |
Effective Tax Rate | 17.78% | 18.68% | 17.25% | 19.31% | 20.74% | 20.93% |
Revenue as Reported | 2,339,837 | 2,412,912 | 1,867,200 | 1,669,780 | 1,648,053 | 1,318,964 |