Tin Nghia Industrial Park Development Joint-Stock Company (HOSE:TIP)
Vietnam · Delayed Price · Currency is VND 15,600
+150 (0.97%)
At close: Nov 4, 2026
HOSE:TIP Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 |
| 151,538 | 148,210 | 167,857 | 157,745 | 172,257 | 82,483 | |
Revenue Growth | -1.09% | -11.71% | 6.41% | -8.43% | 108.84% | 11.39% |
Cost of Revenue | 50,479 | 51,554 | 70,135 | 70,557 | 103,653 | 27,680 |
Gross Profit | 101,059 | 96,656 | 97,722 | 87,187 | 68,605 | 54,803 |
Selling, General & Admin | 24,581 | 21,284 | 30,714 | 31,513 | 20,753 | 11,160 |
Operating Expenses | 24,581 | 21,284 | 30,714 | 31,513 | 20,753 | 11,160 |
Operating Income | 76,479 | 75,371 | 67,008 | 55,675 | 47,852 | 43,643 |
Interest Expense | - | -15.65 | - | - | -15,319 | -5,785 |
Interest & Investment Income | 185,897 | 185,897 | 160,113 | 177,599 | 12,320 | 16,517 |
Earnings From Equity Investments | 9,456 | 7,952 | 5,802 | -1,401 | - | - |
Currency Exchange Gain (Loss) | - | - | 0.15 | 0.09 | - | - |
Other Non Operating Income (Expenses) | 11,718 | -808.63 | -1,693 | -1,536 | -3,604 | -11,693 |
EBT Excluding Unusual Items | 283,550 | 268,397 | 231,229 | 230,337 | 41,250 | 42,682 |
Gain (Loss) on Sale of Investments | -857.69 | -857.69 | 10,642 | -13,312 | - | - |
Gain (Loss) on Sale of Assets | 165.24 | 165.24 | 624.52 | 211.82 | - | - |
Other Unusual Items | - | - | -11,487 | - | - | - |
Pretax Income | 282,857 | 267,704 | 231,008 | 217,237 | 41,250 | 42,682 |
Income Tax Expense | 52,673 | 49,583 | 44,453 | 38,855 | 8,655 | 6,863 |
Earnings From Continuing Operations | 230,184 | 218,122 | 186,555 | 178,382 | 32,595 | 35,819 |
Minority Interest in Earnings | -2,106 | -2,154 | -4,058 | -4,449 | 4,306 | - |
Net Income | 228,078 | 215,968 | 182,497 | 173,933 | 36,901 | 35,819 |
Preferred Dividends & Other Adjustments | - | - | 1,622 | 10,247 | - | - |
Net Income to Common | 228,078 | 215,968 | 180,875 | 163,686 | 36,901 | 35,819 |
Net Income Growth | 16.25% | 19.40% | 10.50% | 343.58% | 3.02% | 13.29% |
Shares Outstanding (Basic) | 65 | 65 | 65 | 65 | 17 | - |
Shares Outstanding (Diluted) | 65 | 65 | 65 | 65 | 17 | - |
Shares Change | 0.02% | - | - | 275.07% | -0.01% | - |
EPS (Basic) | 3508.06 | 3322.18 | 2782.35 | 2517.94 | 2129.00 | - |
EPS (Diluted) | 3508.06 | 3322.18 | 2782.35 | 2517.94 | 2129.00 | - |
EPS Growth | 16.23% | 19.40% | 10.50% | 18.27% | 16.72% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 |
Free Cash Flow | -885,279 | 39,486 | 47,808 | 7,271 | 47,796 | 24,030 |
Free Cash Flow Per Share | -13616.41 | 607.40 | 735.41 | 111.85 | 2757.62 | - |
Dividend Per Share | 1700.000 | 1700.000 | 1700.000 | 1500.000 | - | - |
Dividend Growth | -46.03% | 0% | 13.33% | - | - | - |
Gross Margin | 66.69% | 65.22% | 58.22% | 55.27% | 39.83% | 66.44% |
Operating Margin | 50.47% | 50.85% | 39.92% | 35.29% | 27.78% | 52.91% |
Profit Margin | 150.51% | 145.72% | 107.75% | 103.77% | 21.42% | 43.43% |
Free Cash Flow Margin | -584.20% | 26.64% | 28.48% | 4.61% | 27.75% | 29.13% |
EBITDA | 82,579 | 81,379 | 73,364 | 61,649 | 57,563 | 51,943 |
EBITDA Margin | 54.49% | 54.91% | 43.71% | 39.08% | 33.42% | 62.97% |
D&A For EBITDA | 6,101 | 6,008 | 6,357 | 5,974 | 9,711 | 8,300 |
EBIT | 76,479 | 75,371 | 67,008 | 55,675 | 47,852 | 43,643 |
EBIT Margin | 50.47% | 50.85% | 39.92% | 35.29% | 27.78% | 52.91% |
Effective Tax Rate | 18.62% | 18.52% | 19.24% | 17.89% | 20.98% | 16.08% |
Revenue as Reported | 151,538 | 148,210 | 167,857 | 157,745 | 172,257 | 82,483 |