Tan Binh Import - Export Joint Stock Corporation (HOSE: TIX)
Vietnam flag Vietnam · Delayed Price · Currency is VND
39,500
+2,500 (6.76%)
At close: Jan 21, 2025

HOSE: TIX Income Statement

Millions VND. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 2019 - 2015
Revenue
217,996217,996209,234230,646265,447181,990
Upgrade
Revenue Growth (YoY)
4.19%4.19%-9.28%-13.11%45.86%-23.95%
Upgrade
Cost of Revenue
62,52862,52848,02255,43976,85652,456
Upgrade
Gross Profit
155,468155,468161,212175,207188,591129,534
Upgrade
Selling, General & Admin
71,51471,51474,49773,94066,52259,507
Upgrade
Operating Expenses
71,51471,51474,49773,94066,52259,507
Upgrade
Operating Income
83,95483,95486,715101,267122,06970,027
Upgrade
Interest Expense
----1,308-707.06-
Upgrade
Interest & Investment Income
39,51639,51639,99344,15927,56936,551
Upgrade
Currency Exchange Gain (Loss)
0.050.05-54.74242.23-3.857.17
Upgrade
Other Non Operating Income (Expenses)
6,0646,064-151.61-1,339-3,04327.53
Upgrade
EBT Excluding Unusual Items
129,534129,534126,501143,022145,884106,612
Upgrade
Gain (Loss) on Sale of Investments
-2,119-2,119-5,126-6,101-599.62-1,387
Upgrade
Gain (Loss) on Sale of Assets
-642.69-642.69----
Upgrade
Other Unusual Items
2,3612,3618,173-60.2603.931,007
Upgrade
Pretax Income
129,133129,133129,548136,861145,889106,232
Upgrade
Income Tax Expense
23,98223,98224,10925,89228,34118,844
Upgrade
Net Income
105,151105,151105,439110,969117,54787,388
Upgrade
Preferred Dividends & Other Adjustments
14,89114,89115,02917,69217,83711,387
Upgrade
Net Income to Common
90,26090,26090,41193,27799,71076,002
Upgrade
Net Income Growth
-0.27%-0.27%-4.98%-5.60%34.51%-18.63%
Upgrade
Shares Outstanding (Basic)
303030303030
Upgrade
Shares Outstanding (Diluted)
303030303030
Upgrade
Shares Change (YoY)
-----3.65%
Upgrade
EPS (Basic)
3008.673008.673013.693109.253323.672533.40
Upgrade
EPS (Diluted)
3008.673008.673013.693109.003323.672533.00
Upgrade
EPS Growth
-0.17%-0.17%-3.07%-6.46%31.21%-21.67%
Upgrade
Free Cash Flow
84,46784,46782,254113,29638,13649,834
Upgrade
Free Cash Flow Per Share
2815.562815.562741.813776.521271.191661.14
Upgrade
Dividend Per Share
2500.0002500.0003000.0002500.0002500.0002500.000
Upgrade
Dividend Growth
-16.67%-16.67%20.00%0%0%0%
Upgrade
Gross Margin
71.32%71.32%77.05%75.96%71.05%71.18%
Upgrade
Operating Margin
38.51%38.51%41.44%43.91%45.99%38.48%
Upgrade
Profit Margin
41.40%41.40%43.21%40.44%37.56%41.76%
Upgrade
Free Cash Flow Margin
38.75%38.75%39.31%49.12%14.37%27.38%
Upgrade
EBITDA
127,627127,62790,399105,954131,08278,334
Upgrade
EBITDA Margin
58.55%58.55%43.20%45.94%49.38%43.04%
Upgrade
D&A For EBITDA
43,67343,6733,6844,6879,0138,307
Upgrade
EBIT
83,95483,95486,715101,267122,06970,027
Upgrade
EBIT Margin
38.51%38.51%41.44%43.91%45.99%38.48%
Upgrade
Effective Tax Rate
18.57%18.57%18.61%18.92%19.43%17.74%
Upgrade
Revenue as Reported
217,996217,996209,234230,646265,447181,990
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.