Tan Binh Import - Export Joint Stock Corporation (HOSE:TIX)
Vietnam · Delayed Price · Currency is VND 45,000
+1,000 (2.27%)
At close: Oct 27, 2025
HOSE:TIX Income Statement
Financials in millions VND. Fiscal year is October - September.
Millions VND. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| 245,454 | 217,996 | 209,234 | 230,646 | 265,447 | Upgrade | |
Revenue Growth (YoY) | 12.60% | 4.19% | -9.28% | -13.11% | 45.86% | Upgrade |
Cost of Revenue | 54,736 | 62,528 | 48,022 | 55,439 | 76,856 | Upgrade |
Gross Profit | 190,718 | 155,468 | 161,212 | 175,207 | 188,591 | Upgrade |
Selling, General & Admin | 71,904 | 71,514 | 74,497 | 73,940 | 66,522 | Upgrade |
Operating Expenses | 71,904 | 71,514 | 74,497 | 73,940 | 66,522 | Upgrade |
Operating Income | 118,814 | 83,954 | 86,715 | 101,267 | 122,069 | Upgrade |
Interest Expense | -15,254 | - | - | -1,308 | -707.06 | Upgrade |
Interest & Investment Income | 38,011 | 39,516 | 39,993 | 44,159 | 27,569 | Upgrade |
Currency Exchange Gain (Loss) | - | 0.05 | -54.74 | 242.23 | -3.85 | Upgrade |
Other Non Operating Income (Expenses) | 1,342 | 6,064 | -151.61 | -1,339 | -3,043 | Upgrade |
EBT Excluding Unusual Items | 142,913 | 129,534 | 126,501 | 143,022 | 145,884 | Upgrade |
Gain (Loss) on Sale of Investments | - | -2,119 | -5,126 | -6,101 | -599.62 | Upgrade |
Gain (Loss) on Sale of Assets | - | -642.69 | - | - | - | Upgrade |
Other Unusual Items | - | 2,361 | 8,173 | -60.2 | 603.93 | Upgrade |
Pretax Income | 142,913 | 129,133 | 129,548 | 136,861 | 145,889 | Upgrade |
Income Tax Expense | 27,463 | 23,982 | 24,109 | 25,892 | 28,341 | Upgrade |
Net Income | 115,450 | 105,151 | 105,439 | 110,969 | 117,547 | Upgrade |
Preferred Dividends & Other Adjustments | - | 14,891 | 15,029 | 17,692 | 17,837 | Upgrade |
Net Income to Common | 115,450 | 90,260 | 90,411 | 93,277 | 99,710 | Upgrade |
Net Income Growth | 9.79% | -0.27% | -4.98% | -5.60% | 34.51% | Upgrade |
Shares Outstanding (Basic) | 35 | 30 | 30 | 30 | 30 | Upgrade |
Shares Outstanding (Diluted) | 35 | 30 | 30 | 30 | 30 | Upgrade |
Shares Change (YoY) | 17.69% | - | - | - | - | Upgrade |
EPS (Basic) | 3270.00 | 3008.67 | 3013.69 | 3109.25 | 3323.67 | Upgrade |
EPS (Diluted) | 3270.00 | 3008.67 | 3013.69 | 3109.00 | 3323.67 | Upgrade |
EPS Growth | 8.69% | -0.17% | -3.07% | -6.46% | 31.21% | Upgrade |
Free Cash Flow | 118,179 | 84,467 | 82,254 | 113,296 | 38,136 | Upgrade |
Free Cash Flow Per Share | 3347.32 | 2815.56 | 2741.81 | 3776.52 | 1271.19 | Upgrade |
Dividend Per Share | - | 2500.000 | 3000.000 | 2500.000 | 2500.000 | Upgrade |
Dividend Growth | - | -16.67% | 20.00% | - | - | Upgrade |
Gross Margin | 77.70% | 71.32% | 77.05% | 75.96% | 71.05% | Upgrade |
Operating Margin | 48.41% | 38.51% | 41.44% | 43.91% | 45.99% | Upgrade |
Profit Margin | 47.03% | 41.40% | 43.21% | 40.44% | 37.56% | Upgrade |
Free Cash Flow Margin | 48.15% | 38.75% | 39.31% | 49.12% | 14.37% | Upgrade |
EBITDA | 162,795 | 127,627 | 90,399 | 105,954 | 131,082 | Upgrade |
EBITDA Margin | 66.32% | 58.55% | 43.20% | 45.94% | 49.38% | Upgrade |
D&A For EBITDA | 43,981 | 43,673 | 3,684 | 4,687 | 9,013 | Upgrade |
EBIT | 118,814 | 83,954 | 86,715 | 101,267 | 122,069 | Upgrade |
EBIT Margin | 48.41% | 38.51% | 41.44% | 43.91% | 45.99% | Upgrade |
Effective Tax Rate | 19.22% | 18.57% | 18.61% | 18.92% | 19.43% | Upgrade |
Revenue as Reported | 245,454 | 217,996 | 209,234 | 230,646 | 265,447 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.