Tan Binh Import - Export Joint Stock Corporation (HOSE:TIX)
Vietnam · Delayed Price · Currency is VND 44,900
0.00 (0.00%)
At close: Apr 23, 2026
HOSE:TIX Income Statement
Financials in millions VND. Fiscal year is October - September.
Millions VND. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 250,729 | 245,454 | 217,996 | 209,234 | 230,646 | 265,447 | |
Revenue Growth (YoY) | 10.48% | 12.60% | 4.19% | -9.28% | -13.11% | 45.86% |
Cost of Revenue | 47,456 | 54,736 | 62,528 | 48,022 | 55,439 | 76,856 |
Gross Profit | 203,274 | 190,718 | 155,468 | 161,212 | 175,207 | 188,591 |
Selling, General & Admin | 73,493 | 71,904 | 71,514 | 74,497 | 73,940 | 66,522 |
Operating Expenses | 73,493 | 71,904 | 71,514 | 74,497 | 73,940 | 66,522 |
Operating Income | 129,781 | 118,814 | 83,954 | 86,715 | 101,267 | 122,069 |
Interest Expense | - | - | - | - | -1,308 | -707.06 |
Interest & Investment Income | 39,632 | 36,810 | 36,978 | 39,993 | 44,159 | 27,569 |
Currency Exchange Gain (Loss) | 0.48 | 0.48 | 0.05 | -54.74 | 242.23 | -3.85 |
Other Non Operating Income (Expenses) | -1,811 | -933.09 | 6,064 | -151.61 | -1,339 | -3,043 |
EBT Excluding Unusual Items | 167,602 | 154,691 | 126,996 | 126,501 | 143,022 | 145,884 |
Gain (Loss) on Sale of Investments | -12,650 | -12,650 | 418.99 | -5,126 | -6,101 | -599.62 |
Gain (Loss) on Sale of Assets | - | - | -642.69 | - | - | - |
Other Unusual Items | 2,274 | 2,274 | 2,361 | 8,173 | -60.2 | 603.93 |
Pretax Income | 157,227 | 144,316 | 129,133 | 129,548 | 136,861 | 145,889 |
Income Tax Expense | 30,822 | 27,744 | 23,982 | 24,109 | 25,892 | 28,341 |
Net Income | 126,405 | 116,572 | 105,151 | 105,439 | 110,969 | 117,547 |
Preferred Dividends & Other Adjustments | 17,644 | 17,644 | 14,891 | 15,029 | 17,692 | 17,837 |
Net Income to Common | 108,761 | 98,927 | 90,260 | 90,411 | 93,277 | 99,710 |
Net Income Growth | 21.57% | 10.86% | -0.27% | -4.98% | -5.60% | 34.51% |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Change (YoY) | -1.45% | - | - | - | - | - |
EPS (Basic) | 3675.90 | 3297.58 | 3008.67 | 3013.69 | 3109.25 | 3323.67 |
EPS (Diluted) | 3675.90 | 3297.58 | 3008.67 | 3013.69 | 3109.00 | 3323.67 |
EPS Growth | 23.87% | 9.60% | -0.17% | -3.07% | -6.46% | 31.21% |
Free Cash Flow | 133,362 | 118,219 | 84,467 | 82,254 | 113,296 | 38,136 |
Free Cash Flow Per Share | 4507.40 | 3940.64 | 2815.56 | 2741.81 | 3776.52 | 1271.19 |
Dividend Per Share | 1250.000 | 2500.000 | 2500.000 | 3000.000 | 2500.000 | 2500.000 |
Dividend Growth | -66.67% | - | -16.67% | 20.00% | - | - |
Gross Margin | 81.07% | 77.70% | 71.32% | 77.05% | 75.96% | 71.05% |
Operating Margin | 51.76% | 48.41% | 38.51% | 41.44% | 43.91% | 45.99% |
Profit Margin | 43.38% | 40.30% | 41.40% | 43.21% | 40.44% | 37.56% |
Free Cash Flow Margin | 53.19% | 48.16% | 38.75% | 39.31% | 49.12% | 14.37% |
EBITDA | 134,118 | 125,333 | 127,627 | 90,399 | 105,954 | 131,082 |
EBITDA Margin | 53.49% | 51.06% | 58.55% | 43.20% | 45.94% | 49.38% |
D&A For EBITDA | 4,337 | 6,520 | 43,673 | 3,684 | 4,687 | 9,013 |
EBIT | 129,781 | 118,814 | 83,954 | 86,715 | 101,267 | 122,069 |
EBIT Margin | 51.76% | 48.41% | 38.51% | 41.44% | 43.91% | 45.99% |
Effective Tax Rate | 19.60% | 19.23% | 18.57% | 18.61% | 18.92% | 19.43% |
Revenue as Reported | 250,729 | 245,454 | 217,996 | 209,234 | 230,646 | 265,447 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.