Thang Long Urban Development and Construction Investment JSC (HOSE:TLD)
8,520.00
0.00 (0.00%)
At close: Jun 12, 2026
HOSE:TLD Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 |
| 752,818 | 666,352 | 568,733 | 329,316 | |
Revenue Growth (YoY) | 128.60% | 17.16% | 72.70% | - |
Cost of Revenue | 608,884 | 558,787 | 527,700 | 307,703 |
Gross Profit | 143,935 | 107,564 | 41,034 | 21,613 |
Selling, General & Admin | 25,393 | 24,051 | 19,312 | 9,780 |
Operating Expenses | 25,393 | 24,051 | 19,312 | 9,780 |
Operating Income | 118,542 | 83,514 | 21,722 | 11,833 |
Interest Expense | -12,937 | -7,920 | -8,667 | -12,133 |
Interest & Investment Income | 2,215 | 2,179 | 3,524 | 6,471 |
Earnings From Equity Investments | 1,475 | 1,477 | -2.87 | - |
Currency Exchange Gain (Loss) | -383.73 | -383.73 | -12.82 | - |
Other Non Operating Income (Expenses) | -356.76 | -340.85 | -711.18 | -455.06 |
EBT Excluding Unusual Items | 108,554 | 78,525 | 15,852 | 5,715 |
Gain (Loss) on Sale of Assets | - | - | 105.52 | - |
Pretax Income | 108,565 | 78,536 | 15,957 | 5,715 |
Income Tax Expense | 17,559 | 12,442 | 1,825 | 769.65 |
Earnings From Continuing Operations | 91,006 | 66,094 | 14,133 | 4,946 |
Minority Interest in Earnings | 152.83 | 169.93 | -25.54 | 12.18 |
Net Income | 91,158 | 66,264 | 14,107 | 4,958 |
Preferred Dividends & Other Adjustments | - | - | - | -8.6 |
Net Income to Common | 91,158 | 66,264 | 14,107 | 4,966 |
Net Income Growth | 1738.69% | 369.71% | 184.55% | - |
Shares Outstanding (Basic) | 78 | 78 | 78 | 78 |
Shares Outstanding (Diluted) | 78 | 78 | 78 | 78 |
Shares Change (YoY) | -0.00% | - | -0.00% | - |
EPS (Basic) | 1172.59 | 852.36 | 181.47 | 63.88 |
EPS (Diluted) | 1172.59 | 852.36 | 181.47 | 63.88 |
EPS Growth | 1735.54% | 369.71% | 184.06% | - |
Free Cash Flow | -120,655 | -8,495 | 8,291 | 21,478 |
Free Cash Flow Per Share | -1552.01 | -109.27 | 106.65 | 276.26 |
Gross Margin | 19.12% | 16.14% | 7.22% | 6.56% |
Operating Margin | 15.75% | 12.53% | 3.82% | 3.59% |
Profit Margin | 12.11% | 9.94% | 2.48% | 1.51% |
Free Cash Flow Margin | -16.03% | -1.27% | 1.46% | 6.52% |
EBITDA | 141,922 | 105,083 | 42,497 | 33,317 |
EBITDA Margin | 18.85% | 15.77% | 7.47% | 10.12% |
D&A For EBITDA | 23,381 | 21,569 | 20,775 | 21,484 |
EBIT | 118,542 | 83,514 | 21,722 | 11,833 |
EBIT Margin | 15.75% | 12.53% | 3.82% | 3.59% |
Effective Tax Rate | 16.17% | 15.84% | 11.43% | 13.47% |
Revenue as Reported | 666,352 | 666,352 | 568,733 | 329,316 |