Thac Mo Hydro Power JSC (HOSE:TMP)
Vietnam · Delayed Price · Currency is VND 48,950
-50 (-0.10%)
At close: Nov 3, 2026
Thac Mo Hydro Power JSC Ratios and Metrics
Market cap in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
| 3,426,500 | 4,179,000 | 4,865,000 | 4,767,000 | 3,465,000 | 3,605,000 | |
Market Cap Growth | -21.05% | -14.10% | 2.06% | 37.58% | -3.88% | 22.33% |
Enterprise Value | 2,876,754 | 3,631,253 | 4,898,882 | 4,539,036 | 3,320,811 | 3,716,120 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
PE Ratio | 9.28 | 13.16 | 13.89 | 10.48 | 6.04 | 10.80 |
PS Ratio | 4.17 | 5.56 | 6.37 | 5.58 | 3.24 | 4.82 |
PB Ratio | 1.87 | 2.47 | 3.16 | 3.00 | 2.05 | 2.57 |
P/FCF Ratio | 27.92 | 9.58 | 7.46 | 238.67 | 6.71 | 18.82 |
P/OCF Ratio | 16.63 | 8.12 | 7.05 | 89.19 | 6.47 | 10.25 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
EV/Sales Ratio | 3.50 | 4.83 | 6.42 | 5.32 | 3.10 | 4.97 |
EV/EBITDA Ratio | 5.72 | 8.36 | 10.20 | 7.85 | 4.38 | 7.32 |
EV/EBIT Ratio | 7.22 | 10.82 | 12.81 | 9.36 | 4.97 | 8.87 |
EV/FCF Ratio | 23.44 | 8.32 | 7.51 | 227.26 | 6.43 | 19.40 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Debt / Equity Ratio | 0.12 | 0.15 | 0.20 | 0.23 | 0.25 | 0.33 |
Debt / EBITDA Ratio | 0.48 | 0.60 | 0.65 | 0.64 | 0.55 | 0.90 |
Debt / FCF Ratio | 1.80 | 0.60 | 0.48 | 18.51 | 0.80 | 2.38 |
Net Debt / Equity Ratio | -0.32 | -0.39 | -0.16 | 0.03 | -0.22 | -0.05 |
Net Debt / EBITDA Ratio | -1.28 | -1.54 | -0.52 | 0.08 | -0.48 | -0.13 |
Net Debt / FCF Ratio | -4.77 | -1.53 | -0.38 | 2.26 | -0.71 | -0.35 |
Quick Ratio | 5.03 | 3.54 | 4.59 | 4.33 | 4.93 | 4.82 |
Current Ratio | 5.35 | 3.59 | 4.61 | 4.50 | 4.95 | 4.84 |
Asset Turnover | 0.38 | 0.35 | 0.37 | 0.39 | 0.50 | 0.37 |
Return on Equity (ROE) | 21.28% | 19.98% | 22.72% | 28.10% | 37.55% | 24.28% |
Return on Assets (ROA) | 10.15% | 9.81% | 11.46% | 13.66% | 19.49% | 13.04% |
Return on Capital Employed (ROCE) | 17.50% | 17.50% | 21.00% | 25.30% | 32.30% | 22.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Earnings Yield | 10.77% | 7.60% | 7.20% | 9.54% | 16.55% | 9.80% |
FCF Yield | 3.58% | 10.44% | 13.41% | 0.42% | 14.91% | 5.31% |
Dividend Yield | 6.13% | - | 4.32% | - | 6.06% | 5.83% |
Payout Ratio | 58.24% | 28.55% | 115.18% | 113.53% | 47.59% | 142.82% |
Total Shareholder Return | 6.13% | - | 4.32% | - | 6.06% | 5.83% |