TMT Motor JSC (HOSE:TMT)
Vietnam flag Vietnam · Delayed Price · Currency is VND
11,350
-850 (-6.97%)
At close: Apr 22, 2025

TMT Motor JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Jan '24 Jan '23 Jan '22 Dec '20 2015 - 2019
Revenue
2,325,7922,634,4593,027,2142,523,2391,746,276
Upgrade
Revenue Growth (YoY)
-11.72%-12.97%19.97%44.49%29.09%
Upgrade
Cost of Revenue
2,400,3392,464,6052,759,4882,283,6141,592,994
Upgrade
Gross Profit
-74,547169,853267,726239,625153,282
Upgrade
Selling, General & Admin
163,781118,498134,937128,59688,699
Upgrade
Operating Expenses
163,781118,498134,937128,59688,699
Upgrade
Operating Income
-238,32851,355132,789111,02964,582
Upgrade
Interest Expense
-65,289-152,183-80,250-43,121-63,179
Upgrade
Interest & Investment Income
2,13451,0246,2492,269244.14
Upgrade
Currency Exchange Gain (Loss)
-5,926664.379,683-14,4802,626
Upgrade
Other Non Operating Income (Expenses)
1,15468,810775.07-2,446-1,604
Upgrade
EBT Excluding Unusual Items
-306,25619,67269,24753,2512,669
Upgrade
Gain (Loss) on Sale of Investments
-18,837--0.5-0.14
Upgrade
Gain (Loss) on Sale of Assets
-330.37----
Upgrade
Other Unusual Items
806.0913,067---
Upgrade
Pretax Income
-324,61732,73969,24653,2512,669
Upgrade
Income Tax Expense
738.4830,34420,83411,886859.92
Upgrade
Earnings From Continuing Operations
-325,3552,39548,41241,3651,809
Upgrade
Minority Interest in Earnings
153.43458.52-119.577.26-
Upgrade
Net Income
-325,2022,85448,29341,3721,809
Upgrade
Preferred Dividends & Other Adjustments
--482.93413.7254.27
Upgrade
Net Income to Common
-325,2022,85447,81040,9581,755
Upgrade
Net Income Growth
--94.09%16.73%2186.80%-53.50%
Upgrade
Shares Outstanding (Basic)
3737373737
Upgrade
Shares Outstanding (Diluted)
3737373737
Upgrade
EPS (Basic)
-8818.3277.391296.431110.6447.59
Upgrade
EPS (Diluted)
-8818.3277.001296.001110.6447.59
Upgrade
EPS Growth
--94.06%16.69%2233.95%-53.50%
Upgrade
Free Cash Flow
843,461-375,668-102,989-131,905421,135
Upgrade
Free Cash Flow Per Share
22871.66-10186.79-2792.69-3576.7911419.68
Upgrade
Dividend Per Share
---2000.000-
Upgrade
Gross Margin
-3.21%6.45%8.84%9.50%8.78%
Upgrade
Operating Margin
-10.25%1.95%4.39%4.40%3.70%
Upgrade
Profit Margin
-13.98%0.11%1.58%1.62%0.10%
Upgrade
Free Cash Flow Margin
36.27%-14.26%-3.40%-5.23%24.12%
Upgrade
EBITDA
-205,13071,978157,774129,05480,935
Upgrade
EBITDA Margin
-8.82%2.73%5.21%5.12%4.63%
Upgrade
D&A For EBITDA
33,19820,62224,98418,02516,353
Upgrade
EBIT
-238,32851,355132,789111,02964,582
Upgrade
EBIT Margin
-10.25%1.95%4.39%4.40%3.70%
Upgrade
Effective Tax Rate
-92.68%30.09%22.32%32.22%
Upgrade
Revenue as Reported
2,325,7922,634,4593,027,2142,523,2391,746,276
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.