TMT Motors Corporation (HOSE:TMT)
Vietnam · Delayed Price · Currency is VND 11,700
-100 (-0.85%)
At close: Feb 9, 2026
TMT Motors Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 2,106,460 | 2,325,792 | 2,634,459 | 3,027,214 | 2,523,239 | |
Revenue Growth (YoY) | -9.43% | -11.72% | -12.97% | 19.97% | 44.49% |
Cost of Revenue | 1,890,088 | 2,400,339 | 2,464,605 | 2,759,488 | 2,283,614 |
Gross Profit | 216,372 | -74,547 | 169,853 | 267,726 | 239,625 |
Selling, General & Admin | 123,559 | 163,781 | 118,498 | 134,937 | 128,596 |
Operating Expenses | 123,559 | 163,781 | 118,498 | 134,937 | 128,596 |
Operating Income | 92,813 | -238,328 | 51,355 | 132,789 | 111,029 |
Interest Expense | -34,613 | -65,289 | -152,183 | -80,250 | -43,121 |
Interest & Investment Income | - | 2,134 | 51,024 | 6,249 | 2,269 |
Currency Exchange Gain (Loss) | - | -5,926 | 664.37 | 9,683 | -14,480 |
Other Non Operating Income (Expenses) | 4,909 | -17,683 | 68,810 | 775.07 | -2,446 |
EBT Excluding Unusual Items | 63,109 | -325,093 | 19,672 | 69,247 | 53,251 |
Gain (Loss) on Sale of Investments | - | -0.03 | 0 | -0.5 | - |
Gain (Loss) on Sale of Assets | - | -330.37 | - | - | - |
Other Unusual Items | - | 806.09 | 13,067 | - | - |
Pretax Income | 63,109 | -324,617 | 32,739 | 69,246 | 53,251 |
Income Tax Expense | 358.83 | 738.48 | 30,344 | 20,834 | 11,886 |
Earnings From Continuing Operations | 62,750 | -325,355 | 2,395 | 48,412 | 41,365 |
Minority Interest in Earnings | 26.59 | 153.43 | 458.52 | -119.57 | 7.26 |
Net Income | 62,777 | -325,202 | 2,854 | 48,293 | 41,372 |
Preferred Dividends & Other Adjustments | - | - | - | 482.93 | 413.72 |
Net Income to Common | 62,777 | -325,202 | 2,854 | 47,810 | 40,958 |
Net Income Growth | - | - | -94.09% | 16.73% | 2186.80% |
Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 37 |
Shares Outstanding (Diluted) | 37 | 37 | 37 | 37 | 37 |
Shares Change (YoY) | 0.02% | - | - | - | - |
EPS (Basic) | 1702.00 | -8818.32 | 77.39 | 1296.43 | 1110.64 |
EPS (Diluted) | 1702.00 | -8818.32 | 77.00 | 1296.00 | 1110.64 |
EPS Growth | - | - | -94.06% | 16.69% | 2233.95% |
Free Cash Flow | -190,315 | 843,461 | -375,668 | -102,989 | -131,905 |
Free Cash Flow Per Share | -5159.80 | 22871.66 | -10186.79 | -2792.69 | -3576.79 |
Dividend Per Share | - | - | - | - | 2000.000 |
Gross Margin | 10.27% | -3.21% | 6.45% | 8.84% | 9.50% |
Operating Margin | 4.41% | -10.25% | 1.95% | 4.39% | 4.40% |
Profit Margin | 2.98% | -13.98% | 0.11% | 1.58% | 1.62% |
Free Cash Flow Margin | -9.04% | 36.27% | -14.26% | -3.40% | -5.23% |
EBITDA | 114,055 | -205,130 | 71,978 | 157,774 | 129,054 |
EBITDA Margin | 5.42% | -8.82% | 2.73% | 5.21% | 5.12% |
D&A For EBITDA | 21,242 | 33,198 | 20,622 | 24,984 | 18,025 |
EBIT | 92,813 | -238,328 | 51,355 | 132,789 | 111,029 |
EBIT Margin | 4.41% | -10.25% | 1.95% | 4.39% | 4.40% |
Effective Tax Rate | 0.57% | - | 92.68% | 30.09% | 22.32% |
Revenue as Reported | 2,106,460 | 2,325,792 | 2,634,459 | 3,027,214 | 2,523,239 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.