TMT Motors Corporation (HOSE:TMT)
Vietnam · Delayed Price · Currency is VND 11,950
+150 (1.27%)
At close: May 22, 2026
TMT Motors Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 1,936,762 | 2,103,621 | 2,325,792 | 2,634,459 | 3,027,214 | 2,523,239 | |
Revenue Growth (YoY) | -22.07% | -9.55% | -11.72% | -12.97% | 19.97% | 44.49% |
Cost of Revenue | 1,704,405 | 1,887,248 | 2,400,339 | 2,464,605 | 2,759,488 | 2,283,614 |
Gross Profit | 232,357 | 216,372 | -74,547 | 169,853 | 267,726 | 239,625 |
Selling, General & Admin | 135,883 | 123,559 | 163,781 | 118,498 | 134,937 | 128,596 |
Operating Expenses | 135,883 | 123,559 | 163,781 | 118,498 | 134,937 | 128,596 |
Operating Income | 96,474 | 92,813 | -238,328 | 51,355 | 132,789 | 111,029 |
Interest Expense | -41,312 | -34,600 | -65,289 | -152,183 | -80,250 | -43,121 |
Interest & Investment Income | 6,310 | 5,029 | 2,134 | 51,024 | 6,249 | 2,269 |
Currency Exchange Gain (Loss) | -14,858 | -14,816 | -5,926 | 664.37 | 9,683 | -14,480 |
Other Non Operating Income (Expenses) | 14,451 | 14,455 | 1,960 | 81,878 | 775.07 | -2,446 |
EBT Excluding Unusual Items | 61,065 | 62,880 | -305,450 | 32,739 | 69,247 | 53,251 |
Gain (Loss) on Sale of Investments | 0.33 | 0.33 | -18,837 | 0 | -0.5 | - |
Gain (Loss) on Sale of Assets | 321.94 | 321.94 | -330.37 | - | - | - |
Pretax Income | 61,387 | 63,202 | -324,617 | 32,739 | 69,246 | 53,251 |
Income Tax Expense | 414.09 | 358.83 | 738.48 | 30,344 | 20,834 | 11,886 |
Earnings From Continuing Operations | 60,973 | 62,844 | -325,355 | 2,395 | 48,412 | 41,365 |
Minority Interest in Earnings | 21.91 | 26.59 | 153.43 | 458.52 | -119.57 | 7.26 |
Net Income | 60,995 | 62,870 | -325,202 | 2,854 | 48,293 | 41,372 |
Preferred Dividends & Other Adjustments | - | - | - | - | 482.93 | 413.72 |
Net Income to Common | 60,995 | 62,870 | -325,202 | 2,854 | 47,810 | 40,958 |
Net Income Growth | - | - | - | -94.09% | 16.73% | 2186.80% |
Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 37 | 37 |
Shares Outstanding (Diluted) | 37 | 37 | 37 | 37 | 37 | 37 |
EPS (Basic) | 1653.98 | 1704.82 | -8818.32 | 77.39 | 1296.43 | 1110.64 |
EPS (Diluted) | 1653.16 | 1704.00 | -8818.32 | 77.00 | 1296.00 | 1110.64 |
EPS Growth | - | - | - | -94.06% | 16.69% | 2233.95% |
Free Cash Flow | -251,072 | 42,411 | 843,461 | -375,668 | -102,989 | -131,905 |
Free Cash Flow Per Share | -6808.18 | 1150.05 | 22871.66 | -10186.79 | -2792.69 | -3576.79 |
Dividend Per Share | - | - | - | - | - | 2000.000 |
Gross Margin | 12.00% | 10.29% | -3.21% | 6.45% | 8.84% | 9.50% |
Operating Margin | 4.98% | 4.41% | -10.25% | 1.95% | 4.39% | 4.40% |
Profit Margin | 3.15% | 2.99% | -13.98% | 0.11% | 1.58% | 1.62% |
Free Cash Flow Margin | -12.96% | 2.02% | 36.27% | -14.26% | -3.40% | -5.23% |
EBITDA | 118,473 | 114,499 | -204,110 | 71,978 | 157,774 | 129,054 |
EBITDA Margin | 6.12% | 5.44% | -8.78% | 2.73% | 5.21% | 5.12% |
D&A For EBITDA | 21,999 | 21,686 | 34,218 | 20,622 | 24,984 | 18,025 |
EBIT | 96,474 | 92,813 | -238,328 | 51,355 | 132,789 | 111,029 |
EBIT Margin | 4.98% | 4.41% | -10.25% | 1.95% | 4.39% | 4.40% |
Effective Tax Rate | 0.68% | 0.57% | - | 92.68% | 30.09% | 22.32% |
Revenue as Reported | 1,936,762 | 2,103,621 | 2,325,792 | 2,634,459 | 3,027,214 | 2,523,239 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.