TMT Motor JSC (HOSE:TMT)
Vietnam flag Vietnam · Delayed Price · Currency is VND
11,350
-850 (-6.97%)
At close: Apr 22, 2025

TMT Motor JSC Cash Flow Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Jan '24 Jan '23 Jan '22 Dec '20 2015 - 2019
Net Income
-325,2022,85448,29341,3721,809
Upgrade
Depreciation & Amortization
33,19820,62224,98418,02516,353
Upgrade
Other Amortization
1,020732.64---
Upgrade
Loss (Gain) From Sale of Assets
17,033-51,028-6,330--
Upgrade
Other Operating Activities
-13,744-31,80832,42732,409-10,290
Upgrade
Change in Accounts Receivable
-73,765224,503-15,929-275,67058,513
Upgrade
Change in Inventory
915,6461,086,241-466,820-942,164-85,523
Upgrade
Change in Accounts Payable
283,577-1,600,283278,3231,007,317459,313
Upgrade
Change in Other Net Operating Assets
13,170-13,8787,178-8,970-6,329
Upgrade
Operating Cash Flow
850,933-362,043-97,874-127,681433,846
Upgrade
Operating Cash Flow Growth
----787.55%
Upgrade
Capital Expenditures
-7,473-13,625-5,115-4,224-12,712
Upgrade
Sale of Property, Plant & Equipment
500.21-92.59--
Upgrade
Investment in Securities
64,857--168,779--
Upgrade
Other Investing Activities
2,1621,3333,2132,103-9,011
Upgrade
Investing Cash Flow
45,72590,364878.57-249,291-42,314
Upgrade
Long-Term Debt Issued
1,688,0163,288,1392,544,6212,210,8181,066,636
Upgrade
Long-Term Debt Repaid
-2,329,640-3,017,618-2,371,920-1,868,689-1,407,006
Upgrade
Net Debt Issued (Repaid)
-641,624270,521172,701342,129-340,370
Upgrade
Common Dividends Paid
---73,714--
Upgrade
Other Financing Activities
---200-
Upgrade
Financing Cash Flow
-641,624270,52198,986342,329-340,370
Upgrade
Foreign Exchange Rate Adjustments
-13.92-32.02-1.58-4.65-0.01
Upgrade
Net Cash Flow
255,020-1,1901,990-34,64751,162
Upgrade
Free Cash Flow
843,461-375,668-102,989-131,905421,135
Upgrade
Free Cash Flow Growth
----812.15%
Upgrade
Free Cash Flow Margin
36.27%-14.26%-3.40%-5.23%24.12%
Upgrade
Free Cash Flow Per Share
22871.66-10186.79-2792.69-3576.7911419.68
Upgrade
Cash Interest Paid
64,875151,38179,56842,96464,180
Upgrade
Cash Income Tax Paid
20,61920,4919,3032,8012,534
Upgrade
Levered Free Cash Flow
1,044,102-486,208-30,698-339,646441,776
Upgrade
Unlevered Free Cash Flow
1,084,907-391,09419,458-312,695481,263
Upgrade
Change in Net Working Capital
-1,207,118430,92083,404395,889-437,258
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.