Tien Phong Commercial Joint Stock Bank (HOSE:TPB)
Vietnam
· Delayed Price · Currency is VND 13,800
+200 (1.47%)
At close: May 14, 2025
HOSE:TPB Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Interest Income on Loans | 26,216,854 | 25,948,638 | 28,562,417 | 21,811,015 | 17,426,817 | 14,828,235 | Upgrade
|
| Interest Paid on Deposits | 13,353,966 | 13,041,982 | 16,134,589 | 10,424,418 | 7,480,768 | 7,209,178 | Upgrade
|
| Net Interest Income | 12,862,888 | 12,906,656 | 12,427,828 | 11,386,597 | 9,946,049 | 7,619,057 | Upgrade
|
| Net Interest Income Growth (YoY) | -0.55% | 3.85% | 9.14% | 14.48% | 30.54% | 35.25% | Upgrade
|
| Income From Trading Activities | 720,805 | 1,095,094 | 855,841 | 426,255 | 1,409,742 | 710,680 | Upgrade
|
| Gain (Loss) on Sale of Assets | 119 | 115 | 484 | 588 | 166 | 1 | Upgrade
|
| Other Non-Interest Income | 4,251,889 | 4,036,535 | 2,952,604 | 3,803,749 | 2,161,451 | 2,039,451 | Upgrade
|
| Total Non-Interest Income | 4,972,813 | 5,131,744 | 3,808,929 | 4,230,592 | 3,571,359 | 2,750,132 | Upgrade
|
| Non-Interest Income Growth (YoY) | 14.88% | 34.73% | -9.97% | 18.46% | 29.86% | -1.17% | Upgrade
|
| Revenues Before Loan Losses | 17,835,701 | 18,038,400 | 16,236,757 | 15,617,189 | 13,517,408 | 10,369,189 | Upgrade
|
| Provision for Loan Losses | 3,468,029 | 4,159,212 | 3,946,265 | 1,843,644 | 2,908,490 | 1,783,373 | Upgrade
|
| Revenue | 14,367,672 | 13,879,188 | 12,290,492 | 13,773,545 | 10,608,918 | 8,585,816 | Upgrade
|
| Revenue Growth (YoY) | 15.40% | 12.93% | -10.77% | 29.83% | 23.56% | 20.62% | Upgrade
|
| Salaries and Employee Benefits | 3,393,629 | 3,231,348 | 3,494,529 | 3,201,585 | 2,537,952 | 2,254,907 | Upgrade
|
| Occupancy Expenses | -28,264 | - | - | 310,816 | 257,062 | 211,559 | Upgrade
|
| Federal Deposit Insurance | 9,701 | - | - | - | - | - | Upgrade
|
| Selling, General & Administrative | 472,256 | 407,800 | 448,834 | 482,924 | 324,029 | 368,316 | Upgrade
|
| Other Non-Interest Expense | 2,639,738 | 2,639,709 | 2,758,170 | 1,949,932 | 1,451,653 | 1,362,511 | Upgrade
|
| Total Non-Interest Expense | 6,487,060 | 6,278,857 | 6,701,533 | 5,945,257 | 4,570,696 | 4,197,293 | Upgrade
|
| EBT Excluding Unusual Items | 7,880,612 | 7,600,331 | 5,588,959 | 7,828,288 | 6,038,222 | 4,388,523 | Upgrade
|
| Other Unusual Items | -133 | -133 | - | - | - | - | Upgrade
|
| Pretax Income | 7,880,479 | 7,600,198 | 5,588,959 | 7,828,288 | 6,038,222 | 4,388,523 | Upgrade
|
| Income Tax Expense | 1,584,951 | 1,528,564 | 1,125,634 | 1,567,544 | 1,209,043 | 878,334 | Upgrade
|
| Net Income | 6,295,529 | 6,071,634 | 4,463,325 | 6,260,744 | 4,829,179 | 3,510,189 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 5,000 | 5,000 | 5,000 | 5,000 | Upgrade
|
| Net Income to Common | 6,295,529 | 6,071,634 | 4,458,325 | 6,255,744 | 4,824,179 | 3,505,189 | Upgrade
|
| Net Income Growth | 39.50% | 36.03% | -28.71% | 29.64% | 37.58% | 13.46% | Upgrade
|
| Basic Shares Outstanding | 2,642 | 2,642 | 2,642 | 2,642 | 2,494 | 2,359 | Upgrade
|
| Diluted Shares Outstanding | 2,642 | 2,642 | 2,642 | 2,642 | 2,494 | 2,359 | Upgrade
|
| Shares Change (YoY) | - | - | - | 5.93% | 5.74% | 2.62% | Upgrade
|
| EPS (Basic) | 2382.90 | 2298.16 | 1687.51 | 2367.84 | 1934.26 | 1486.05 | Upgrade
|
| EPS (Diluted) | 2382.90 | 2298.16 | 1687.51 | 2367.84 | 1934.26 | 1486.05 | Upgrade
|
| EPS Growth | 39.66% | 36.19% | -28.73% | 22.42% | 30.16% | 10.59% | Upgrade
|
| Dividend Per Share | - | - | 416.667 | 1496.755 | - | - | Upgrade
|
| Dividend Growth | - | - | -72.16% | - | - | - | Upgrade
|
| Effective Tax Rate | 20.11% | 20.11% | 20.14% | 20.02% | 20.02% | 20.01% | Upgrade
|
Source: S&P Global Market Intelligence. Banks template. Financial Sources.