Tien Phong Commercial Joint Stock Bank (HOSE: TPB)
Vietnam
· Delayed Price · Currency is VND 16,000
-250 (-1.54%)
At close: Dec 19, 2024
HOSE: TPB Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest Income on Loans | 26,319,051 | 28,562,417 | 21,811,015 | 17,426,817 | 14,828,235 | 11,850,763 | Upgrade
|
| Interest Paid on Deposits | 13,009,046 | 16,134,589 | 10,424,418 | 7,480,768 | 7,209,178 | 6,217,441 | Upgrade
|
| Net Interest Income | 13,310,005 | 12,427,828 | 11,386,597 | 9,946,049 | 7,619,057 | 5,633,322 | Upgrade
|
| Net Interest Income Growth (YoY) | 13.42% | 9.14% | 14.48% | 30.54% | 35.25% | 28.68% | Upgrade
|
| Income From Trading Activities | 402,565 | 855,841 | 426,255 | 1,409,742 | 710,680 | 910,692 | Upgrade
|
| Gain (Loss) on Sale of Assets | 130 | 484 | 588 | 166 | 1 | 265 | Upgrade
|
| Other Non-Interest Income | 3,650,252 | 2,952,604 | 3,803,749 | 2,161,451 | 2,039,451 | 1,871,602 | Upgrade
|
| Total Non-Interest Income | 4,052,947 | 3,808,929 | 4,230,592 | 3,571,359 | 2,750,132 | 2,782,559 | Upgrade
|
| Non-Interest Income Growth (YoY) | 9.00% | -9.97% | 18.46% | 29.86% | -1.17% | 122.78% | Upgrade
|
| Revenues Before Loan Losses | 17,362,952 | 16,236,757 | 15,617,189 | 13,517,408 | 10,369,189 | 8,415,881 | Upgrade
|
| Provision for Loan Losses | 4,938,453 | 3,946,265 | 1,843,644 | 2,908,490 | 1,783,373 | 1,297,949 | Upgrade
|
| Revenue | 12,424,499 | 12,290,492 | 13,773,545 | 10,608,918 | 8,585,816 | 7,117,932 | Upgrade
|
| Revenue Growth (YoY) | -7.02% | -10.77% | 29.83% | 23.56% | 20.62% | 39.45% | Upgrade
|
| Salaries and Employee Benefits | 3,565,346 | 3,787,673 | 3,201,585 | 2,537,952 | 2,254,907 | 1,816,921 | Upgrade
|
| Occupancy Expenses | 364,603 | 345,553 | 310,816 | 257,062 | 211,559 | 147,218 | Upgrade
|
| Federal Deposit Insurance | 23,048 | - | - | - | - | - | Upgrade
|
| Selling, General & Administrative | 258,530 | 448,834 | 482,924 | 324,029 | 368,316 | 256,130 | Upgrade
|
| Other Non-Interest Expense | 2,119,907 | 2,119,473 | 1,949,932 | 1,451,653 | 1,362,511 | 1,083,056 | Upgrade
|
| Total Non-Interest Expense | 6,331,434 | 6,701,533 | 5,945,257 | 4,570,696 | 4,197,293 | 3,303,325 | Upgrade
|
| EBT Excluding Unusual Items | 6,093,065 | 5,588,959 | 7,828,288 | 6,038,222 | 4,388,523 | 3,814,607 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 53,582 | Upgrade
|
| Pretax Income | 6,093,065 | 5,588,959 | 7,828,288 | 6,038,222 | 4,388,523 | 3,868,189 | Upgrade
|
| Income Tax Expense | 1,230,547 | 1,125,634 | 1,567,544 | 1,209,043 | 878,334 | 774,347 | Upgrade
|
| Net Income | 4,862,519 | 4,463,325 | 6,260,744 | 4,829,179 | 3,510,189 | 3,093,842 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 5,000 | 5,000 | 5,000 | 5,000 | Upgrade
|
| Net Income to Common | 4,862,519 | 4,463,325 | 6,255,744 | 4,824,179 | 3,505,189 | 3,088,842 | Upgrade
|
| Net Income Growth | -11.40% | -28.71% | 29.64% | 37.58% | 13.46% | 71.38% | Upgrade
|
| Basic Shares Outstanding | 2,642 | 2,642 | 2,642 | 2,494 | 2,359 | 2,299 | Upgrade
|
| Diluted Shares Outstanding | 2,642 | 2,642 | 2,642 | 2,494 | 2,359 | 2,299 | Upgrade
|
| Shares Change (YoY) | - | - | 5.93% | 5.74% | 2.62% | 5.43% | Upgrade
|
| EPS (Basic) | 1840.50 | 1689.40 | 2367.84 | 1934.26 | 1486.05 | 1343.79 | Upgrade
|
| EPS (Diluted) | 1840.50 | 1689.40 | 2367.84 | 1934.26 | 1486.05 | 1343.79 | Upgrade
|
| EPS Growth | -11.32% | -28.65% | 22.42% | 30.16% | 10.59% | 62.96% | Upgrade
|
| Dividend Per Share | 416.667 | 416.667 | 1496.755 | - | - | - | Upgrade
|
| Dividend Growth | -72.16% | -72.16% | - | - | - | - | Upgrade
|
| Effective Tax Rate | 20.20% | 20.14% | 20.02% | 20.02% | 20.01% | 20.02% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.