Tien Phong Commercial Joint Stock Bank (HOSE:TPB)
Vietnam · Delayed Price · Currency is VND 15,550
-50 (-0.32%)
At close: May 22, 2026
HOSE:TPB Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest Income on Loans | 33,256,975 | 30,750,567 | 25,948,638 | 28,562,417 | 21,811,015 | 17,426,817 |
Interest Paid on Deposits | 19,809,841 | 17,379,406 | 13,041,982 | 16,134,589 | 10,424,418 | 7,480,768 |
Net Interest Income | 13,447,134 | 13,371,161 | 12,906,656 | 12,427,828 | 11,386,597 | 9,946,049 |
Net Interest Income Growth (YoY) | 4.54% | 3.60% | 3.85% | 9.14% | 14.48% | 30.54% |
Income From Trading Activities | 26,787 | 181,781 | 1,095,094 | 855,841 | 426,255 | 1,409,742 |
Gain (Loss) on Sale of Assets | -509 | -454 | 115 | 484 | 588 | 166 |
Other Non-Interest Income | 5,938,215 | 5,442,272 | 4,036,535 | 2,952,604 | 3,803,749 | 2,161,451 |
Total Non-Interest Income | 5,964,493 | 5,623,599 | 5,131,744 | 3,808,929 | 4,230,592 | 3,571,359 |
Non-Interest Income Growth (YoY) | 19.94% | 9.59% | 34.73% | -9.97% | 18.46% | 29.86% |
Revenues Before Loan Losses | 19,411,627 | 18,994,760 | 18,038,400 | 16,236,757 | 15,617,189 | 13,517,408 |
Provision for Loan Losses | 3,247,617 | 3,190,272 | 4,159,212 | 3,946,265 | 1,843,644 | 2,908,490 |
| 16,164,010 | 15,804,488 | 13,879,188 | 12,290,492 | 13,773,545 | 10,608,918 | |
Revenue Growth (YoY) | 12.50% | 13.87% | 12.93% | -10.77% | 29.83% | 23.56% |
Salaries and Employee Benefits | 4,038,600 | 3,668,694 | 3,506,951 | 3,494,529 | 3,201,585 | 2,537,952 |
Occupancy Expenses | 1,286,166 | 1,235,329 | 1,159,277 | - | 310,816 | 257,062 |
Federal Deposit Insurance | 214,010 | 208,307 | 172,776 | - | - | - |
Selling, General & Administrative | 1,393,848 | 1,457,582 | 1,438,397 | 2,090,429 | 482,924 | 324,029 |
Other Non-Interest Expense | 3,364 | 3,498 | 1,456 | 1,116,575 | 1,949,932 | 1,451,653 |
Total Non-Interest Expense | 6,935,988 | 6,573,410 | 6,278,857 | 6,701,533 | 5,945,257 | 4,570,696 |
EBT Excluding Unusual Items | 9,228,022 | 9,231,078 | 7,600,331 | 5,588,959 | 7,828,288 | 6,038,222 |
Other Unusual Items | - | - | -133 | - | - | - |
Pretax Income | 9,228,022 | 9,231,078 | 7,600,198 | 5,588,959 | 7,828,288 | 6,038,222 |
Income Tax Expense | 1,830,487 | 1,829,077 | 1,528,564 | 1,125,634 | 1,567,544 | 1,209,043 |
Net Income | 7,381,006 | 7,402,001 | 6,071,634 | 4,463,325 | 6,260,744 | 4,829,179 |
Preferred Dividends & Other Adjustments | - | - | 5,000 | 5,000 | 5,000 | 5,000 |
Net Income to Common | 7,381,006 | 7,402,001 | 6,066,634 | 4,458,325 | 6,255,744 | 4,824,179 |
Net Income Growth | 17.24% | 21.91% | 36.03% | -28.71% | 29.64% | 37.58% |
Basic Shares Outstanding | 2,774 | 2,774 | 2,774 | 2,774 | 2,774 | 2,619 |
Diluted Shares Outstanding | 2,774 | 2,774 | 2,774 | 2,774 | 2,774 | 2,619 |
Shares Change (YoY) | - | - | - | - | 5.93% | 5.74% |
EPS (Basic) | 2660.74 | 2668.30 | 2186.93 | 1607.15 | 2255.09 | 1842.16 |
EPS (Diluted) | 2660.74 | 2668.30 | 2186.93 | 1607.15 | 2255.09 | 1842.16 |
EPS Growth | 17.34% | 22.01% | 36.08% | -28.73% | 22.42% | 30.16% |
Dividend Per Share | - | - | 952.381 | 396.825 | 1425.481 | - |
Dividend Growth | - | - | 140.00% | -72.16% | - | - |
Effective Tax Rate | 19.84% | 19.81% | 20.11% | 20.14% | 20.02% | 20.02% |
Source: S&P Global Market Intelligence. Banks template. Financial Sources.