HOSE:TPB Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	45,910,476	47,436,202	43,988,571	38,308,449	33,295,953	64,931,063
Market Cap Growth	28.72%	7.84%	14.83%	15.05%	-48.72%	146.53%
Last Close Price	16550.00	17100.00	14782.08	12526.30	9811.42	19133.43
PE Ratio	6.22	6.41	7.25	8.59	5.32	13.46
PS Ratio	2.84	3.00	3.17	3.12	2.42	6.12
PB Ratio	0.96	1.03	1.17	1.17	1.03	2.50
Debt / Equity Ratio	1.42	2.14	1.46	1.41	1.47	2.70
Net Debt / Equity Ratio	-0.69	-0.01	-0.22	0.31	0.21	1.22
Net Debt / FCF Ratio	0.86	0.02	0.86	-0.31	-0.16	-1.14
Return on Equity (ROE)	16.90%	17.70%	17.26%	13.74%	21.50%	22.60%
Return on Assets (ROA)	1.62%	1.60%	1.57%	1.30%	2.02%	1.93%
Earnings Yield	16.08%	15.60%	13.80%	11.65%	18.80%	7.44%
FCF Yield	-84.52%	-52.79%	-22.33%	-84.23%	-129.59%	-42.91%
Dividend Yield	5.75%	-	6.44%	3.17%	14.53%	-
Payout Ratio	35.79%	35.69%	18.13%	88.60%	-	-
Buyback Yield / Dilution	-	-	0.00%	0.00%	-5.93%	-5.74%
Total Shareholder Return	5.77%	-	6.44%	3.17%	8.60%	-5.74%