HOSE:TPB Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	47,574,904	43,988,571	38,308,449	33,295,953	64,931,063	26,338,077
Market Cap Growth	13.25%	14.83%	15.05%	-48.72%	146.53%	51.37%
Last Close Price	17150.00	14782.08	12526.30	9811.42	19133.43	9252.96
PE Ratio	7.27	7.25	8.59	5.32	13.46	7.51
PS Ratio	3.10	3.17	3.12	2.42	6.12	3.07
PB Ratio	1.19	1.17	1.17	1.03	2.50	1.57
Debt / Equity Ratio	1.78	1.46	1.41	1.47	2.70	3.00
Return on Equity (ROE)	17.14%	17.26%	13.74%	21.50%	22.60%	23.54%
Return on Assets (ROA)	1.56%	1.57%	1.30%	2.02%	1.93%	1.89%
Earnings Yield	13.75%	13.80%	11.65%	18.80%	7.44%	13.33%
FCF Yield	-51.93%	-22.33%	-84.23%	-129.59%	-42.91%	-136.48%
Dividend Yield	5.60%	6.44%	3.17%	14.53%	-	-
Payout Ratio	40.40%	18.13%	88.60%	-	-	-
Buyback Yield / Dilution	-	-	0.00%	-5.93%	-5.74%	-2.62%
Total Shareholder Return	5.54%	6.44%	3.17%	8.60%	-5.74%	-2.62%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.