Tan Dai Hung Plastic JSC (HOSE:TPC)
Vietnam · Delayed Price · Currency is VND 12,500
-50 (-0.40%)
At close: Oct 29, 2025
Tan Dai Hung Plastic JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2015 | FY 2014 | FY 2013 | 2009 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 | 2009 - 2013 |
| 475,256 | 436,557 | 567,046 | 707,016 | 741,824 | 698,712 | Upgrade | |
Revenue Growth (YoY) | -16.19% | -23.01% | -19.80% | -4.69% | 6.17% | 15.04% | Upgrade |
Cost of Revenue | 433,957 | 401,793 | 580,549 | 658,109 | 692,997 | 640,257 | Upgrade |
Gross Profit | 41,299 | 34,764 | -13,503 | 48,907 | 48,827 | 58,455 | Upgrade |
Selling, General & Admin | 30,819 | 29,050 | 34,147 | 30,762 | 33,024 | 31,516 | Upgrade |
Operating Expenses | 30,819 | 29,050 | 34,147 | 30,762 | 33,024 | 31,516 | Upgrade |
Operating Income | 10,480 | 5,715 | -47,650 | 18,145 | 15,803 | 26,939 | Upgrade |
Interest Expense | -5,824 | -4,892 | -9,012 | - | -10,887 | -11,338 | Upgrade |
Interest & Investment Income | 5,934 | 5,934 | 7,227 | - | 12,545 | 7,923 | Upgrade |
Currency Exchange Gain (Loss) | 549.18 | 549.18 | -56.53 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 575.98 | -21.66 | 4,197 | -4,724 | -4,220 | 4,475 | Upgrade |
EBT Excluding Unusual Items | 11,714 | 7,283 | -45,295 | 13,421 | 13,241 | 27,998 | Upgrade |
Gain (Loss) on Sale of Assets | 4,620 | 4,620 | 319.78 | - | - | - | Upgrade |
Pretax Income | 16,335 | 11,904 | -44,975 | 13,421 | 13,241 | 27,998 | Upgrade |
Income Tax Expense | - | - | 3,801 | 2,841 | 1,507 | 4,546 | Upgrade |
Net Income | 16,335 | 11,904 | -48,776 | 10,580 | 11,733 | 23,452 | Upgrade |
Net Income to Common | 16,335 | 11,904 | -48,776 | 10,580 | 11,733 | 23,452 | Upgrade |
Net Income Growth | - | - | - | -9.83% | -49.97% | -21.72% | Upgrade |
Shares Outstanding (Basic) | 23 | 23 | 23 | 21 | - | - | Upgrade |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 21 | - | - | Upgrade |
Shares Change (YoY) | -0.02% | - | 5.78% | - | - | - | Upgrade |
EPS (Basic) | 725.61 | 528.66 | -2166.20 | 497.00 | - | - | Upgrade |
EPS (Diluted) | 725.61 | 528.66 | -2166.20 | 497.00 | - | - | Upgrade |
Free Cash Flow | 6,575 | 12,098 | 72,502 | 69,300 | 51,293 | -124,176 | Upgrade |
Free Cash Flow Per Share | 292.05 | 537.28 | 3219.86 | 3255.51 | - | - | Upgrade |
Gross Margin | 8.69% | 7.96% | -2.38% | 6.92% | 6.58% | 8.37% | Upgrade |
Operating Margin | 2.21% | 1.31% | -8.40% | 2.57% | 2.13% | 3.86% | Upgrade |
Profit Margin | 3.44% | 2.73% | -8.60% | 1.50% | 1.58% | 3.36% | Upgrade |
Free Cash Flow Margin | 1.38% | 2.77% | 12.79% | 9.80% | 6.91% | -17.77% | Upgrade |
EBITDA | 28,767 | 24,456 | -29,545 | 27,925 | 25,200 | 35,446 | Upgrade |
EBITDA Margin | 6.05% | 5.60% | -5.21% | 3.95% | 3.40% | 5.07% | Upgrade |
D&A For EBITDA | 18,287 | 18,742 | 18,105 | 9,781 | 9,397 | 8,507 | Upgrade |
EBIT | 10,480 | 5,715 | -47,650 | 18,145 | 15,803 | 26,939 | Upgrade |
EBIT Margin | 2.21% | 1.31% | -8.40% | 2.57% | 2.13% | 3.86% | Upgrade |
Effective Tax Rate | - | - | - | 21.17% | 11.38% | 16.24% | Upgrade |
Revenue as Reported | 475,256 | 436,557 | 567,046 | - | 741,824 | 698,712 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.