Tan Dai Hung Plastic JSC (HOSE:TPC)

Vietnam · Delayed Price · Currency is VND

11,650

+250 (2.19%)

At close: Nov 4, 2026

Tan Dai Hung Plastic JSC Financials Overview

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2015	FY 2014
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014
Revenue	491,133	476,525	436,557	567,046	707,016	741,824
Revenue Growth	3.34%	9.16%	-23.01%	-19.80%	-4.69%	6.17%
Gross Profit	48,517	35,650	34,764	-13,503	48,907	48,827
Operating Income	12,080	2,819	5,715	-47,650	18,145	15,803
Net Income	16,165	7,839	11,904	-48,776	10,580	11,733
Earnings Per Share	719.15	348.80	528.66	-2166.20	497.00	-
EPS Growth	-19.69%	-34.02%	-	-	-	-

Revenue by Geography

Fiscal Year	FY 2025
Period Ending	Dec '25 Dec 31, 2025
Vietnam	323,710
Foreigner	152,600
Total	476,310

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2015	FY 2014
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014
Cash & Investments	247,628	249,257	125,461	88,980	134,506	179,505
Total Debt	217,699	156,847	140,518	123,832	222,072	286,917
Net Cash (Debt)	29,929	92,410	-15,057	-34,852	-87,566	-107,412
Net Cash Growth	-74.04%	-	-	-	-	-
Net Cash Per Share	1331.46	4111.72	-668.69	-1547.82	-4113.56	-

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2015	FY 2014
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014
Operating Cash Flow	6,406	20,163	31,081	108,705	69,704	59,263
Capital Expenditures	-658.5	-658.5	-18,983	-36,204	-403.36	-7,971
Free Cash Flow	5,747	19,505	12,098	72,502	69,300	51,293
Free Cash Flow Growth	-12.59%	61.22%	-83.31%	4.62%	35.11%	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2015	FY 2014
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014
Gross Margin	9.88%	7.48%	7.96%	-2.38%	6.92%	6.58%
Operating Margin	2.46%	0.59%	1.31%	-8.40%	2.57%	2.13%
Pretax Margin	3.87%	1.65%	2.73%	-7.93%	1.90%	1.78%
Profit Margin	3.29%	1.65%	2.73%	-8.60%	1.50%	1.58%
FCF Margin	1.17%	4.09%	2.77%	12.79%	9.80%	6.91%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2015	FY 2014
Period Ending	Nov '26 Nov 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014
Dividend Per Share	700.000	-	-	-	-	-
Dividend Per Share Growth	-	-	-	-	-	-
Dividend Yield	6.01%	-	-	-	-	-

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2015	FY 2014
Period Ending	Nov '26 Nov 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014
PE Ratio	16.20	38.06	14.57	-	12.26	14.86
P/FCF Ratio	34.09	15.30	14.33	1.80	1.87	3.40
PS Ratio	0.40	0.63	0.40	0.23	0.18	0.24