Techno - Agricultural Supplying JSC (HOSE:TSC)
Vietnam
· Delayed Price · Currency is VND 2,670.00
+30.00 (1.14%)
At close: Feb 19, 2025
HOSE:TSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jan '21 Jan 1, 2021 | 2020 - 2016 |
| Revenue | 627,337 | 474,906 | 897,673 | 517,481 | 460,146 | Upgrade
|
| Revenue Growth (YoY) | 32.10% | -47.10% | 73.47% | 12.46% | 10.41% | Upgrade
|
| Cost of Revenue | 485,798 | 384,340 | 722,390 | 417,622 | 387,122 | Upgrade
|
| Gross Profit | 141,538 | 90,566 | 175,283 | 99,858 | 73,024 | Upgrade
|
| Selling, General & Admin | 147,764 | 134,294 | 238,735 | 116,371 | 51,485 | Upgrade
|
| Operating Expenses | 147,764 | 134,294 | 238,735 | 116,371 | 51,485 | Upgrade
|
| Operating Income | -6,226 | -43,728 | -63,452 | -16,513 | 21,539 | Upgrade
|
| Interest Expense | -7,609 | -11,794 | -6,732 | -3,704 | -1,149 | Upgrade
|
| Interest & Investment Income | - | 10,071 | 2,007 | 10,802 | 1,729 | Upgrade
|
| Earnings From Equity Investments | -9,050 | -12,606 | -11,648 | -11,413 | -6,155 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 471.76 | -1,651 | 1,813 | 826.14 | Upgrade
|
| Other Non Operating Income (Expenses) | 72,678 | 1,108 | 2,909 | -118.63 | 376.77 | Upgrade
|
| EBT Excluding Unusual Items | 49,793 | -56,478 | -78,568 | -19,133 | 17,168 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 63,863 | 40,917 | 72,040 | 4,035 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 84,515 | 1.82 | Upgrade
|
| Pretax Income | 49,793 | 7,385 | -37,651 | 137,423 | 21,205 | Upgrade
|
| Income Tax Expense | 19,770 | 18,586 | 8,772 | 5,367 | 4,417 | Upgrade
|
| Earnings From Continuing Operations | 30,022 | -11,200 | -46,423 | 132,055 | 16,788 | Upgrade
|
| Minority Interest in Earnings | -28,992 | -8,449 | 4,688 | -17,219 | 103.31 | Upgrade
|
| Net Income | 1,030 | -19,649 | -41,734 | 114,836 | 16,891 | Upgrade
|
| Net Income to Common | 1,030 | -19,649 | -41,734 | 114,836 | 16,891 | Upgrade
|
| Net Income Growth | - | - | - | 579.85% | 1119.17% | Upgrade
|
| Shares Outstanding (Basic) | 206 | 197 | 179 | 148 | 148 | Upgrade
|
| Shares Outstanding (Diluted) | 206 | 197 | 179 | 148 | 148 | Upgrade
|
| Shares Change (YoY) | 4.68% | 9.77% | 21.46% | - | - | Upgrade
|
| EPS (Basic) | 5.00 | -99.81 | -232.72 | 777.77 | 114.40 | Upgrade
|
| EPS (Diluted) | 5.00 | -100.00 | -233.00 | 777.77 | 114.40 | Upgrade
|
| EPS Growth | - | - | - | 579.85% | 1119.17% | Upgrade
|
| Free Cash Flow | -123,928 | -134,536 | -538,316 | -180,618 | 23,413 | Upgrade
|
| Free Cash Flow Per Share | -601.40 | -683.41 | -3001.79 | -1223.30 | 158.57 | Upgrade
|
| Gross Margin | 22.56% | 19.07% | 19.53% | 19.30% | 15.87% | Upgrade
|
| Operating Margin | -0.99% | -9.21% | -7.07% | -3.19% | 4.68% | Upgrade
|
| Profit Margin | 0.16% | -4.14% | -4.65% | 22.19% | 3.67% | Upgrade
|
| Free Cash Flow Margin | -19.75% | -28.33% | -59.97% | -34.90% | 5.09% | Upgrade
|
| EBITDA | 76,082 | 42,850 | 26,600 | 36,996 | 38,703 | Upgrade
|
| EBITDA Margin | 12.13% | 9.02% | 2.96% | 7.15% | 8.41% | Upgrade
|
| D&A For EBITDA | 82,308 | 86,578 | 90,051 | 53,509 | 17,164 | Upgrade
|
| EBIT | -6,226 | -43,728 | -63,452 | -16,513 | 21,539 | Upgrade
|
| EBIT Margin | -0.99% | -9.21% | -7.07% | -3.19% | 4.68% | Upgrade
|
| Effective Tax Rate | 39.71% | 251.65% | - | 3.91% | 20.83% | Upgrade
|
| Revenue as Reported | 627,337 | 474,906 | 897,673 | 517,481 | 460,146 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.