Techno - Agricultural Supplying JSC (HOSE:TSC)
Vietnam · Delayed Price · Currency is VND 2,270.00
+30.00 (1.34%)
At close: May 22, 2026
HOSE:TSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 720,522 | 747,411 | 627,337 | 474,906 | 897,673 | 517,481 | |
Revenue Growth (YoY) | 5.55% | 19.14% | 32.10% | -47.10% | 73.47% | 12.46% |
Cost of Revenue | 567,372 | 584,776 | 485,798 | 384,340 | 722,390 | 417,622 |
Gross Profit | 153,150 | 162,635 | 141,538 | 90,566 | 175,283 | 99,858 |
Selling, General & Admin | 173,667 | 176,208 | 147,764 | 134,294 | 238,735 | 116,371 |
Operating Expenses | 173,667 | 176,208 | 147,764 | 134,294 | 238,735 | 116,371 |
Operating Income | -20,517 | -13,573 | -6,226 | -43,728 | -63,452 | -16,513 |
Interest Expense | -32,743 | -19,476 | -7,609 | -11,794 | -6,732 | -3,704 |
Interest & Investment Income | 16,709 | 9,695 | 6,244 | 16,247 | 2,007 | 10,802 |
Earnings From Equity Investments | -4,872 | -5,391 | -9,050 | -12,606 | -11,648 | -11,413 |
Currency Exchange Gain (Loss) | 3,035 | 3,347 | 1,827 | 471.76 | -1,651 | 1,813 |
Other Non Operating Income (Expenses) | -4,413 | -4,013 | 2,685 | 396 | 2,909 | -118.63 |
EBT Excluding Unusual Items | -42,801 | -29,411 | -12,130 | -51,014 | -78,568 | -19,133 |
Gain (Loss) on Sale of Investments | 33,379 | 41,786 | 61,699 | 57,688 | 40,917 | 72,040 |
Gain (Loss) on Sale of Assets | 1,094 | 1,094 | 223.27 | 711.82 | - | 84,515 |
Pretax Income | -8,328 | 13,469 | 49,793 | 7,385 | -37,651 | 137,423 |
Income Tax Expense | 14,187 | 17,677 | 19,770 | 18,586 | 8,772 | 5,367 |
Earnings From Continuing Operations | -22,515 | -4,208 | 30,022 | -11,200 | -46,423 | 132,055 |
Minority Interest in Earnings | -7,896 | -16,186 | -28,992 | -8,449 | 4,688 | -17,219 |
Net Income | -30,410 | -20,394 | 1,030 | -19,649 | -41,734 | 114,836 |
Preferred Dividends & Other Adjustments | - | - | 846.59 | - | - | - |
Net Income to Common | -30,410 | -20,394 | 183.74 | -19,649 | -41,734 | 114,836 |
Net Income Growth | - | - | - | - | - | 579.85% |
Shares Outstanding (Basic) | 197 | 197 | 197 | 197 | 179 | 148 |
Shares Outstanding (Diluted) | 197 | 197 | 197 | 197 | 179 | 148 |
Shares Change (YoY) | - | - | - | 9.77% | 21.46% | - |
EPS (Basic) | -154.48 | -103.60 | 0.93 | -99.81 | -232.72 | 777.77 |
EPS (Diluted) | -154.88 | -104.00 | 0.93 | -100.00 | -233.00 | 777.77 |
EPS Growth | - | - | - | - | - | 579.85% |
Free Cash Flow | 564,041 | 499,315 | -123,928 | -134,536 | -538,316 | -180,618 |
Free Cash Flow Per Share | 2865.20 | 2536.41 | -629.53 | -683.41 | -3001.79 | -1223.30 |
Gross Margin | 21.25% | 21.76% | 22.56% | 19.07% | 19.53% | 19.30% |
Operating Margin | -2.85% | -1.82% | -0.99% | -9.21% | -7.07% | -3.19% |
Profit Margin | -4.22% | -2.73% | 0.03% | -4.14% | -4.65% | 22.19% |
Free Cash Flow Margin | 78.28% | 66.81% | -19.75% | -28.33% | -59.97% | -34.90% |
EBITDA | 79,501 | 80,929 | 76,082 | 43,114 | 26,600 | 36,996 |
EBITDA Margin | 11.03% | 10.83% | 12.13% | 9.08% | 2.96% | 7.15% |
D&A For EBITDA | 100,018 | 94,501 | 82,308 | 86,842 | 90,051 | 53,509 |
EBIT | -20,517 | -13,573 | -6,226 | -43,728 | -63,452 | -16,513 |
EBIT Margin | -2.85% | -1.82% | -0.99% | -9.21% | -7.07% | -3.19% |
Effective Tax Rate | - | 131.24% | 39.70% | 251.65% | - | 3.91% |
Revenue as Reported | 720,522 | 747,411 | 627,337 | 474,906 | 897,673 | 517,481 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.