Vietcap Securities JSC (HOSE:VCI)
Vietnam flag Vietnam · Delayed Price · Currency is VND
44,450
+1,400 (3.25%)
At close: Aug 1, 2025

Vista Outdoor Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Interest and Dividend Income
1,017,998914,846862,878839,387635,332352,032
Upgrade
Total Interest Expense
713,292764,125562,553477,360330,777173,513
Upgrade
Net Interest Income
304,706150,721300,324362,027304,555178,518
Upgrade
Brokerage Commission
737,232729,604535,3801,011,222857,253466,369
Upgrade
Trading & Principal Transactions
-48,038-49,883-40,216-19,503-30,162-13,198
Upgrade
Asset Management Fee
14,48614,31712,03810,9979,56811,975
Upgrade
Underwriting & Investment Banking Fee
----272.732,600
Upgrade
Gain on Sale of Investments (Rev)
2,157,6541,988,2471,030,9081,266,4101,866,976851,293
Upgrade
Other Revenue
55,79047,20430,09227,844322,20434,279
Upgrade
Revenue Before Loan Losses
3,221,8312,880,2111,868,5272,658,9973,330,6661,531,837
Upgrade
3,221,8312,880,2111,868,5272,658,9973,330,6661,531,837
Upgrade
Revenue Growth (YoY)
30.86%54.14%-29.73%-20.17%117.43%12.04%
Upgrade
Salaries & Employee Benefits
-----32,943
Upgrade
Cost of Services Provided
784,210820,544649,412555,396827,157334,423
Upgrade
Other Operating Expenses
-799.28-1,307-1,164-382.89-8,837-2,009
Upgrade
Total Operating Expenses
783,410819,237648,247555,013818,320366,746
Upgrade
Operating Income
2,438,4202,060,9731,220,2802,103,9832,512,3461,165,091
Upgrade
Currency Exchange Gains
6,4286,487-113,987-88,23210,933-4,020
Upgrade
Other Non-Operating Income (Expenses)
13,01413,553-39,797-43,698-31,650-9,523
Upgrade
EBT Excluding Unusual Items
2,457,8622,081,0131,066,4961,972,0542,491,6291,151,548
Upgrade
Gain (Loss) on Sale of Investments
-1,373,234-991,675-496,358-912,315-641,044-200,510
Upgrade
Pretax Income
1,084,6281,089,337570,1391,059,7391,850,585951,039
Upgrade
Income Tax Expense
172,129178,64578,234190,761351,867182,127
Upgrade
Earnings From Continuing Ops.
912,499910,692491,905868,9781,498,718768,912
Upgrade
Net Income
912,499910,692491,905868,9781,498,718768,912
Upgrade
Net Income to Common
912,499910,692491,905868,9781,498,718768,912
Upgrade
Net Income Growth
17.15%85.14%-43.39%-42.02%94.91%10.93%
Upgrade
Shares Outstanding (Basic)
718591568565562557
Upgrade
Shares Outstanding (Diluted)
718591568565562557
Upgrade
Shares Change (YoY)
25.00%4.22%0.43%0.63%0.86%0.76%
Upgrade
EPS (Basic)
1270.711539.72866.741537.722668.851380.99
Upgrade
EPS (Diluted)
1270.711539.72866.741537.692668.851380.99
Upgrade
EPS Growth
-6.28%77.65%-43.63%-42.38%93.26%10.09%
Upgrade
Free Cash Flow
-3,202,781-3,415,351-4,363,4533,719,511-3,756,441-585,358
Upgrade
Free Cash Flow Per Share
-4460.08-5774.39-7688.436581.96-6689.30-1051.32
Upgrade
Dividend Per Share
--307.692923.077710.059887.574
Upgrade
Dividend Growth
---66.67%30.00%-20.00%100.00%
Upgrade
Operating Margin
75.68%71.56%65.31%79.13%75.43%76.06%
Upgrade
Profit Margin
28.32%31.62%26.33%32.68%45.00%50.20%
Upgrade
Free Cash Flow Margin
-99.41%-118.58%-233.52%139.88%-112.78%-38.21%
Upgrade
Effective Tax Rate
15.87%16.40%13.72%18.00%19.01%19.15%
Upgrade
Revenue as Reported
3,983,9603,695,5252,472,4613,156,2433,707,0691,729,592
Upgrade
Updated Jan 21, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.