Vietcap Securities JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	24,788,850	30,008,530	23,840,903	18,703,125	10,125,373	24,242,400
Market Cap Growth	-24.60%	25.87%	27.47%	84.71%	-58.23%	151.53%
Last Close Price	21600.00	25586.75	23891.22	23455.31	12563.41	29339.29
PE Ratio	17.04	22.36	26.18	38.02	11.65	16.18
PS Ratio	5.59	7.26	8.28	10.01	3.81	7.28
PB Ratio	1.45	1.67	1.84	2.54	1.56	3.71
P/FCF Ratio	-	-	-	-	2.72	-
P/OCF Ratio	-	-	-	-	2.71	-
Debt / Equity Ratio	1.27	0.89	0.97	1.23	1.06	1.27
Debt / FCF Ratio	-	-	-	-	1.85	-
Net Debt / Equity Ratio	0.91	0.59	0.54	1.11	0.43	0.91
Net Debt / FCF Ratio	-1.17	-1.20	-2.04	-1.88	0.75	-1.59
Asset Turnover	0.14	0.13	0.13	0.12	0.17	0.27
Quick Ratio	1.07	1.26	1.32	1.03	1.27	1.07
Current Ratio	1.10	1.30	1.39	1.12	1.39	1.17
Return on Equity (ROE)	9.84%	8.67%	8.96%	7.09%	13.33%	27.09%
Return on Assets (ROA)	4.72%	4.29%	4.15%	3.12%	5.63%	11.98%
Return on Invested Capital (ROIC)	7.64%	8.79%	8.21%	6.79%	12.22%	17.88%
Earnings Yield	5.87%	4.47%	3.82%	2.63%	8.58%	6.18%
FCF Yield	-53.57%	-29.49%	-14.33%	-23.33%	36.73%	-15.50%
Dividend Yield	2.52%	-	2.02%	0.97%	5.44%	1.79%
Payout Ratio	43.82%	13.37%	19.52%	106.14%	-	48.72%
Buyback Yield / Dilution	-18.38%	-22.36%	-4.22%	-0.43%	-0.63%	-0.86%
Total Shareholder Return	-15.86%	-22.36%	-2.20%	0.54%	4.81%	0.94%