Vietcap Securities JSC (HOSE:VCI)
Vietnam flag Vietnam · Delayed Price · Currency is VND
18,950
+500 (2.71%)
At close: Nov 3, 2026

Vietcap Securities JSC Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,060,1614,133,5782,880,2111,868,5272,658,9973,330,666
Revenue Growth
9.70%43.52%54.14%-29.73%-20.17%117.43%
Operating Income
3,085,0433,178,7132,060,9731,173,7572,103,9832,512,346
Net Income
1,401,6501,341,955910,692491,905868,9781,498,718
Earnings Per Share
1216.341373.331140.54642.031139.031976.92
EPS Growth
6.19%20.41%77.65%-43.63%-42.38%93.26%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Business
755,382454,784508,504416,109400,657
Advisory
82,37450,58939,34052,145285,284
Brokerage and Customer Service
1,015,434745,228548,5831,022,602882,557
Proprietary Trading
2,273,3121,647,421635,872964,9371,770,730
Total
4,126,5022,898,0211,732,2992,455,7933,339,228

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7,246,8475,451,6425,590,024910,0354,088,7602,353,265
Total Debt
22,709,40316,064,55012,573,8649,099,2756,873,3078,326,750
Net Cash (Debt)
-15,462,556-10,612,908-6,983,840-8,189,240-2,784,548-5,973,485
Net Cash Growth
------
Net Cash Per Share
-13419.66-10862.23-8746.44-10688.51-3649.98-7879.49

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-9,736,911-8,790,736-3,384,049-4,355,5543,741,889-3,750,013
Capital Expenditures
-50,787-59,609-31,302-7,898-22,378-6,429
Free Cash Flow
-9,787,698-8,850,345-3,415,351-4,363,4533,719,511-3,756,441
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
75.98%76.90%71.56%62.82%79.13%75.43%
Pretax Margin
40.52%39.41%37.82%30.51%39.85%55.56%
Profit Margin
34.52%32.46%31.62%26.33%32.68%45.00%
FCF Margin
-241.07%-214.11%-118.58%-233.52%139.88%-112.78%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
555.556-481.481227.920683.761525.970
Dividend Per Share Growth
50.17%-111.25%-66.67%30.00%-20.00%
Dividend Yield
2.93%-1.96%0.94%5.16%1.65%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.5822.3626.1838.0211.6516.18
Forward PE
14.8817.1317.1317.136.35-
P/FCF Ratio
----2.72-
PS Ratio
5.387.268.2810.013.817.28