Vietcap Securities JSC (HOSE:VCI)
Vietnam flag Vietnam · Delayed Price · Currency is VND
19,800
-700 (-3.41%)
At close: Jul 24, 2026

Vietcap Securities JSC Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,592,8074,133,5782,880,2111,868,5272,658,9973,330,666
Revenue Growth
56.66%43.52%54.14%-29.73%-20.17%117.43%
Operating Income
3,580,7273,178,7132,060,9731,173,7572,103,9832,512,346
Net Income
1,387,8171,341,955910,692491,905868,9781,498,718
Earnings Per Share
1209.161373.331140.54642.031139.031976.92
EPS Growth
16.31%20.41%77.65%-43.63%-42.38%93.26%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Business
755,382454,784508,504416,109400,657
Advisory
82,37450,58939,34052,145285,284
Brokerage and Customer Service
1,015,434745,228548,5831,022,602882,557
Proprietary Trading
2,273,3121,647,421635,872964,9371,770,730
Total
4,126,5022,898,0211,732,2992,455,7933,339,228

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,599,4095,451,6425,590,024910,0354,088,7602,353,265
Total Debt
18,243,52116,064,55012,573,8649,099,2756,873,3078,326,750
Net Cash (Debt)
-13,644,112-10,612,908-6,983,840-8,189,240-2,784,548-5,973,485
Net Cash Growth
------
Net Cash Per Share
-11888.90-10862.23-8746.44-10688.51-3649.98-7879.49

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-11,701,096-8,790,736-3,384,049-4,355,5543,741,889-3,750,013
Capital Expenditures
-69,706-59,609-31,302-7,898-22,378-6,429
Free Cash Flow
-11,770,803-8,850,345-3,415,351-4,363,4533,719,511-3,756,441
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
77.96%76.90%71.56%62.82%79.13%75.43%
Pretax Margin
36.54%39.41%37.82%30.51%39.85%55.56%
Profit Margin
30.22%32.46%31.62%26.33%32.68%45.00%
FCF Margin
-256.29%-214.11%-118.58%-233.52%139.88%-112.78%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
555.556-481.481227.920683.761525.970
Dividend Per Share Growth
50.17%-111.25%-66.67%30.00%-20.00%
Dividend Yield
2.71%-2.02%0.97%5.44%1.79%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.6222.3626.1838.0211.6516.18
Forward PE
14.0617.1317.1317.134.71-
P/FCF Ratio
----2.72-
PS Ratio
5.127.268.2810.013.817.28