Vietnam Electricity Construction Joint Stock Corporation (HOSE:VNE)
6,090.00
+170.00 (2.87%)
At close: Aug 13, 2025
HOSE:VNE Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 | 2016 - 2020 |
531,090 | 700,627 | 1,057,691 | 2,132,865 | 1,999,013 | 1,299,667 | Upgrade | |
Revenue Growth (YoY) | -40.62% | -33.76% | -50.41% | 6.70% | 53.81% | 5.50% | Upgrade |
Cost of Revenue | 595,996 | 705,454 | 898,588 | 1,999,789 | 1,904,015 | 1,212,062 | Upgrade |
Gross Profit | -64,906 | -4,828 | 159,103 | 133,076 | 94,998 | 87,606 | Upgrade |
Selling, General & Admin | 82,995 | 88,023 | 57,372 | 20,340 | 55,279 | 53,935 | Upgrade |
Operating Expenses | 82,995 | 88,023 | 57,372 | 20,340 | 55,279 | 53,935 | Upgrade |
Operating Income | -147,901 | -92,851 | 101,731 | 112,736 | 39,719 | 33,671 | Upgrade |
Interest Expense | -135,673 | -160,259 | -123,670 | -101,813 | -37,195 | -14,408 | Upgrade |
Interest & Investment Income | 466.16 | 1,163 | 7,610 | 10,158 | 3,647 | 1,063 | Upgrade |
Earnings From Equity Investments | 266.7 | 220.9 | 153.38 | 4,880 | 1,882 | 444.74 | Upgrade |
Currency Exchange Gain (Loss) | -1,003 | -1,373 | -796.37 | -6,545 | 1,465 | 30.17 | Upgrade |
Other Non Operating Income (Expenses) | -4,476 | -4,909 | -5,236 | -4,319 | 130.48 | -7,354 | Upgrade |
EBT Excluding Unusual Items | -288,320 | -258,008 | -20,208 | 15,096 | 9,649 | 13,446 | Upgrade |
Gain (Loss) on Sale of Investments | -2,341 | -1,971 | 404.41 | 3,590 | 3,059 | -1,653 | Upgrade |
Gain (Loss) on Sale of Assets | 1,277 | 1,114 | 77.83 | 19.29 | - | 97.91 | Upgrade |
Other Unusual Items | -320 | - | - | - | -370.19 | 173.74 | Upgrade |
Pretax Income | -289,704 | -258,866 | -19,725 | 18,705 | 12,338 | 12,064 | Upgrade |
Income Tax Expense | 9,624 | 6,935 | 8,815 | 8,626 | 2,859 | -2,382 | Upgrade |
Earnings From Continuing Operations | -299,327 | -265,801 | -28,540 | 10,079 | 9,479 | 14,447 | Upgrade |
Minority Interest in Earnings | 24,212 | 11,043 | 10,424 | 4,392 | -1,530 | -2,898 | Upgrade |
Net Income | -275,115 | -254,759 | -18,116 | 14,472 | 7,949 | 11,549 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | 322.19 | 2,516 | 854.26 | Upgrade |
Net Income to Common | -275,115 | -254,759 | -18,116 | 14,149 | 5,432 | 10,695 | Upgrade |
Net Income Growth | - | - | - | 82.06% | -31.18% | 16.73% | Upgrade |
Shares Outstanding (Basic) | 82 | 82 | 82 | 82 | 82 | 82 | Upgrade |
Shares Outstanding (Diluted) | 82 | 82 | 82 | 82 | 82 | 82 | Upgrade |
Shares Change (YoY) | 0.03% | 0.12% | 0.03% | - | - | - | Upgrade |
EPS (Basic) | -3353.57 | -3104.72 | -221.05 | 172.69 | 66.30 | 130.53 | Upgrade |
EPS (Diluted) | -3353.57 | -3104.72 | -221.05 | 172.69 | 66.00 | 130.53 | Upgrade |
EPS Growth | - | - | - | 161.65% | -49.44% | 14.56% | Upgrade |
Free Cash Flow | 54,432 | 31,773 | -303,228 | -899,261 | -312,631 | -179,651 | Upgrade |
Free Cash Flow Per Share | 663.51 | 387.21 | -3699.93 | -10975.42 | -3815.64 | -2192.62 | Upgrade |
Gross Margin | -12.22% | -0.69% | 15.04% | 6.24% | 4.75% | 6.74% | Upgrade |
Operating Margin | -27.85% | -13.25% | 9.62% | 5.29% | 1.99% | 2.59% | Upgrade |
Profit Margin | -51.80% | -36.36% | -1.71% | 0.66% | 0.27% | 0.82% | Upgrade |
Free Cash Flow Margin | 10.25% | 4.54% | -28.67% | -42.16% | -15.64% | -13.82% | Upgrade |
EBITDA | -87,368 | -31,394 | 162,012 | 186,454 | 69,852 | 45,254 | Upgrade |
EBITDA Margin | -16.45% | -4.48% | 15.32% | 8.74% | 3.49% | 3.48% | Upgrade |
D&A For EBITDA | 60,533 | 61,457 | 60,281 | 73,718 | 30,133 | 11,584 | Upgrade |
EBIT | -147,901 | -92,851 | 101,731 | 112,736 | 39,719 | 33,671 | Upgrade |
EBIT Margin | -27.85% | -13.25% | 9.62% | 5.29% | 1.99% | 2.59% | Upgrade |
Effective Tax Rate | - | - | - | 46.12% | 23.17% | - | Upgrade |
Revenue as Reported | 531,090 | 700,627 | 1,057,691 | 2,132,865 | 1,999,013 | 1,299,667 | Upgrade |
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.