Vietnam Electricity Construction Joint Stock Corporation (HOSE:VNE)
Vietnam
· Delayed Price · Currency is VND 2,940.00
-70.00 (-2.33%)
At close: Apr 22, 2025
HOSE:VNE Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 | 2016 - 2020 |
| Revenue | 700,627 | 1,057,691 | 2,132,865 | 1,999,013 | 1,299,667 | Upgrade
|
| Revenue Growth (YoY) | -33.76% | -50.41% | 6.70% | 53.81% | 5.50% | Upgrade
|
| Cost of Revenue | 705,454 | 898,588 | 1,999,789 | 1,904,015 | 1,212,062 | Upgrade
|
| Gross Profit | -4,828 | 159,103 | 133,076 | 94,998 | 87,606 | Upgrade
|
| Selling, General & Admin | 88,023 | 57,372 | 20,340 | 55,279 | 53,935 | Upgrade
|
| Operating Expenses | 88,023 | 57,372 | 20,340 | 55,279 | 53,935 | Upgrade
|
| Operating Income | -92,851 | 101,731 | 112,736 | 39,719 | 33,671 | Upgrade
|
| Interest Expense | -160,259 | -123,670 | -101,813 | -37,195 | -14,408 | Upgrade
|
| Interest & Investment Income | 1,163 | 7,610 | 10,158 | 3,647 | 1,063 | Upgrade
|
| Earnings From Equity Investments | 220.9 | 153.38 | 4,880 | 1,882 | 444.74 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,373 | -796.37 | -6,545 | 1,465 | 30.17 | Upgrade
|
| Other Non Operating Income (Expenses) | -4,909 | -5,236 | -4,319 | 130.48 | -7,354 | Upgrade
|
| EBT Excluding Unusual Items | -258,008 | -20,208 | 15,096 | 9,649 | 13,446 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,971 | 404.41 | 3,590 | 3,059 | -1,653 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,114 | 77.83 | 19.29 | - | 97.91 | Upgrade
|
| Other Unusual Items | - | - | - | -370.19 | 173.74 | Upgrade
|
| Pretax Income | -258,866 | -19,725 | 18,705 | 12,338 | 12,064 | Upgrade
|
| Income Tax Expense | 6,935 | 8,815 | 8,626 | 2,859 | -2,382 | Upgrade
|
| Earnings From Continuing Operations | -265,801 | -28,540 | 10,079 | 9,479 | 14,447 | Upgrade
|
| Minority Interest in Earnings | 11,043 | 10,424 | 4,392 | -1,530 | -2,898 | Upgrade
|
| Net Income | -254,759 | -18,116 | 14,472 | 7,949 | 11,549 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 322.19 | 2,516 | 854.26 | Upgrade
|
| Net Income to Common | -254,759 | -18,116 | 14,149 | 5,432 | 10,695 | Upgrade
|
| Net Income Growth | - | - | 82.06% | -31.18% | 16.73% | Upgrade
|
| Shares Outstanding (Basic) | 82 | 82 | 82 | 82 | 82 | Upgrade
|
| Shares Outstanding (Diluted) | 82 | 82 | 82 | 82 | 82 | Upgrade
|
| Shares Change (YoY) | 0.12% | 0.03% | - | - | - | Upgrade
|
| EPS (Basic) | -3104.72 | -221.05 | 172.69 | 66.30 | 130.53 | Upgrade
|
| EPS (Diluted) | -3104.72 | -221.05 | 172.69 | 66.00 | 130.53 | Upgrade
|
| EPS Growth | - | - | 161.65% | -49.44% | 14.56% | Upgrade
|
| Free Cash Flow | 31,773 | -303,228 | -899,261 | -312,631 | -179,651 | Upgrade
|
| Free Cash Flow Per Share | 387.21 | -3699.93 | -10975.42 | -3815.64 | -2192.62 | Upgrade
|
| Gross Margin | -0.69% | 15.04% | 6.24% | 4.75% | 6.74% | Upgrade
|
| Operating Margin | -13.25% | 9.62% | 5.29% | 1.99% | 2.59% | Upgrade
|
| Profit Margin | -36.36% | -1.71% | 0.66% | 0.27% | 0.82% | Upgrade
|
| Free Cash Flow Margin | 4.54% | -28.67% | -42.16% | -15.64% | -13.82% | Upgrade
|
| EBITDA | -31,394 | 162,012 | 186,454 | 69,852 | 45,254 | Upgrade
|
| EBITDA Margin | -4.48% | 15.32% | 8.74% | 3.49% | 3.48% | Upgrade
|
| D&A For EBITDA | 61,457 | 60,281 | 73,718 | 30,133 | 11,584 | Upgrade
|
| EBIT | -92,851 | 101,731 | 112,736 | 39,719 | 33,671 | Upgrade
|
| EBIT Margin | -13.25% | 9.62% | 5.29% | 1.99% | 2.59% | Upgrade
|
| Effective Tax Rate | - | - | 46.12% | 23.17% | - | Upgrade
|
| Revenue as Reported | 700,627 | 1,057,691 | 2,132,865 | 1,999,013 | 1,299,667 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.