HOSE:VNE Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	345,453	452,945	287,505	549,770	746,419	1,265,881
Market Cap Growth	67.36%	57.54%	-47.70%	-26.35%	-41.04%	154.95%
Enterprise Value	1,774,221	2,014,918	1,907,633	2,267,496	2,245,240	1,684,481
Last Close Price	4210.00	5520.00	3510.00	6700.00	9110.00	15450.00
PE Ratio	5.28	6.92	-	-	52.75	233.03
Forward PE	-	3.25	3.25	3.25	3.25	3.25
PS Ratio	0.67	0.88	0.41	0.52	0.35	0.63
PB Ratio	0.42	0.55	0.39	0.55	0.72	1.24
P/TBV Ratio	0.44	0.57	0.42	0.59	0.78	1.35
P/FCF Ratio	6.51	8.54	9.05	-	-	-
P/OCF Ratio	6.49	8.51	7.70	-	-	4.35
EV/Sales Ratio	3.44	3.90	2.72	2.14	1.05	0.84
EV/EBITDA Ratio	15.48	17.61	-	14.00	12.04	24.12
EV/EBIT Ratio	31.46	35.85	-	22.29	19.92	42.41
EV/FCF Ratio	33.45	37.99	60.04	-	-	-
Debt / Equity Ratio	1.75	1.75	2.15	1.79	1.63	1.24
Debt / EBITDA Ratio	12.59	12.59	-	11.12	9.02	18.16
Debt / FCF Ratio	27.16	27.16	49.56	-	-	-
Net Debt / Equity Ratio	1.73	1.73	2.10	1.72	1.41	1.11
Net Debt / EBITDA Ratio	12.44	12.44	-48.97	10.66	7.84	16.29
Net Debt / FCF Ratio	26.85	26.85	48.39	-5.69	-1.63	-3.64
Asset Turnover	0.16	0.16	0.20	0.27	0.57	0.72
Inventory Turnover	1.36	1.36	1.50	1.69	5.97	11.37
Quick Ratio	0.72	0.72	0.44	0.50	0.55	0.40
Current Ratio	1.01	1.01	0.84	0.98	1.01	0.72
Return on Equity (ROE)	5.43%	5.43%	-30.58%	-2.80%	0.98%	0.94%
Return on Assets (ROA)	1.11%	1.11%	-1.67%	1.64%	1.88%	0.89%
Return on Invested Capital (ROIC)	2.56%	2.49%	-3.71%	3.89%	2.61%	1.79%
Return on Capital Employed (ROCE)	4.00%	4.00%	-7.10%	5.80%	6.20%	3.10%
Earnings Yield	18.94%	14.45%	-88.61%	-3.29%	1.94%	0.63%
FCF Yield	15.35%	11.71%	11.05%	-55.16%	-120.48%	-24.70%
Buyback Yield / Dilution	-	-	-0.12%	-0.03%	-	-
Total Shareholder Return	-	-	-0.12%	-0.03%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.