HOSE:VNE Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	244,525	452,945	287,505	549,770	746,419	1,265,881
Market Cap Growth	-43.13%	57.54%	-47.70%	-26.35%	-41.04%	154.95%
Enterprise Value	1,642,113	2,014,918	1,907,633	2,267,496	2,245,240	1,684,481
Last Close Price	2980.00	5520.00	3510.00	6700.00	9110.00	15450.00
PE Ratio	2.78	6.92	-	-	52.75	233.03
Forward PE	-	5.55	5.55	5.55	5.55	5.55
PS Ratio	0.47	0.88	0.41	0.52	0.35	0.63
PB Ratio	0.31	0.55	0.39	0.55	0.72	1.24
P/TBV Ratio	0.32	0.57	0.42	0.59	0.78	1.35
P/FCF Ratio	2.01	8.54	9.05	-	-	-
P/OCF Ratio	1.68	8.51	7.70	-	-	4.35
EV/Sales Ratio	3.16	3.90	2.72	2.14	1.05	0.84
EV/EBITDA Ratio	14.57	17.61	-	14.00	12.04	24.12
EV/EBIT Ratio	31.31	35.85	-	22.29	19.92	42.41
EV/FCF Ratio	13.50	37.99	60.04	-	-	-
Debt / Equity Ratio	1.81	1.75	2.15	1.79	1.63	1.24
Debt / EBITDA Ratio	12.60	12.59	-	11.12	9.02	18.16
Debt / FCF Ratio	24.78	27.16	49.56	-	-	-
Net Debt / Equity Ratio	1.80	1.73	2.10	1.72	1.41	1.11
Net Debt / EBITDA Ratio	12.53	12.44	-48.97	10.66	7.84	16.29
Net Debt / FCF Ratio	24.64	26.85	48.39	-5.69	-1.63	-3.64
Asset Turnover	0.17	0.16	0.20	0.27	0.57	0.72
Inventory Turnover	1.57	1.36	1.50	1.69	5.97	11.37
Quick Ratio	0.73	0.72	0.44	0.50	0.55	0.40
Current Ratio	0.97	1.01	0.84	0.98	1.01	0.72
Return on Equity (ROE)	5.68%	5.43%	-30.58%	-2.80%	0.98%	0.94%
Return on Assets (ROA)	1.10%	1.11%	-1.67%	1.64%	1.88%	0.89%
Return on Invested Capital (ROIC)	2.49%	2.49%	-3.71%	3.89%	2.61%	1.79%
Return on Capital Employed (ROCE)	3.90%	4.00%	-7.10%	5.80%	6.20%	3.10%
Earnings Yield	35.92%	14.45%	-88.61%	-3.29%	1.94%	0.63%
FCF Yield	49.76%	11.71%	11.05%	-55.16%	-120.48%	-24.70%
Buyback Yield / Dilution	-0.26%	-	-0.12%	-0.03%	-	-
Total Shareholder Return	-0.26%	-	-0.12%	-0.03%	-	-