Vietnam Electricity Construction Joint Stock Corporation (HOSE:VNE)
4,210.00
+140.00 (3.44%)
At close: Apr 29, 2026
HOSE:VNE Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 516,456 | 700,627 | 1,057,691 | 2,132,865 | 1,999,013 | |
Revenue Growth (YoY) | -26.29% | -33.76% | -50.41% | 6.70% | 53.81% |
Cost of Revenue | 468,401 | 705,454 | 898,588 | 1,999,789 | 1,904,015 |
Gross Profit | 48,054 | -4,828 | 159,103 | 133,076 | 94,998 |
Selling, General & Admin | -8,145 | 88,023 | 57,372 | 20,340 | 55,279 |
Operating Expenses | -8,145 | 88,023 | 57,372 | 20,340 | 55,279 |
Operating Income | 56,200 | -92,851 | 101,731 | 112,736 | 39,719 |
Interest Expense | -103,496 | -160,259 | -123,670 | -101,813 | -37,195 |
Interest & Investment Income | 116.29 | 1,163 | 7,610 | 10,158 | 3,647 |
Earnings From Equity Investments | 189.41 | 220.9 | 153.38 | 4,880 | 1,882 |
Currency Exchange Gain (Loss) | -1,088 | -1,373 | -796.37 | -6,545 | 1,465 |
Other Non Operating Income (Expenses) | -12,370 | -4,909 | -5,236 | -4,319 | 130.48 |
EBT Excluding Unusual Items | -60,449 | -258,008 | -20,208 | 15,096 | 9,649 |
Gain (Loss) on Sale of Investments | 101,236 | -1,971 | 404.41 | 3,590 | 3,059 |
Gain (Loss) on Sale of Assets | 804.55 | 1,114 | 77.83 | 19.29 | - |
Other Unusual Items | -320 | - | - | - | -370.19 |
Pretax Income | 41,272 | -258,866 | -19,725 | 18,705 | 12,338 |
Income Tax Expense | -933.87 | 6,935 | 8,815 | 8,626 | 2,859 |
Earnings From Continuing Operations | 42,206 | -265,801 | -28,540 | 10,079 | 9,479 |
Minority Interest in Earnings | 23,237 | 11,043 | 10,424 | 4,392 | -1,530 |
Net Income | 65,443 | -254,759 | -18,116 | 14,472 | 7,949 |
Preferred Dividends & Other Adjustments | - | - | - | 322.19 | 2,516 |
Net Income to Common | 65,443 | -254,759 | -18,116 | 14,149 | 5,432 |
Net Income Growth | - | - | - | 82.06% | -31.18% |
Shares Outstanding (Basic) | 82 | 82 | 82 | 82 | 82 |
Shares Outstanding (Diluted) | 82 | 82 | 82 | 82 | 82 |
Shares Change (YoY) | - | 0.12% | 0.03% | - | - |
EPS (Basic) | 797.55 | -3104.72 | -221.05 | 172.69 | 66.30 |
EPS (Diluted) | 797.55 | -3104.72 | -221.05 | 172.69 | 66.00 |
EPS Growth | - | - | - | 161.65% | -49.44% |
Free Cash Flow | 53,034 | 31,773 | -303,228 | -899,261 | -312,631 |
Free Cash Flow Per Share | 646.32 | 387.21 | -3699.93 | -10975.42 | -3815.64 |
Gross Margin | 9.30% | -0.69% | 15.04% | 6.24% | 4.75% |
Operating Margin | 10.88% | -13.25% | 9.62% | 5.29% | 1.99% |
Profit Margin | 12.67% | -36.36% | -1.71% | 0.66% | 0.27% |
Free Cash Flow Margin | 10.27% | 4.54% | -28.67% | -42.16% | -15.64% |
EBITDA | 114,404 | -31,394 | 162,012 | 186,454 | 69,852 |
EBITDA Margin | 22.15% | -4.48% | 15.32% | 8.74% | 3.49% |
D&A For EBITDA | 58,205 | 61,457 | 60,281 | 73,718 | 30,133 |
EBIT | 56,200 | -92,851 | 101,731 | 112,736 | 39,719 |
EBIT Margin | 10.88% | -13.25% | 9.62% | 5.29% | 1.99% |
Effective Tax Rate | - | - | - | 46.12% | 23.17% |
Revenue as Reported | 516,456 | 700,627 | 1,057,691 | 2,132,865 | 1,999,013 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.