Thanh Thanh Cong Tourist JSC (HOSE:VNG)
Vietnam flag Vietnam · Delayed Price · Currency is VND
7,900.00
0.00 (0.00%)
At close: Jun 18, 2025

HOSE:VNG Cash Flow Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2019 FY 2018 FY 2013 2008 - 2012
Period Ending
Mar '25 Dec '24 Jan '24 Dec '19 Dec '18 Dec '13 2008 - 2012
Net Income
3,7022,3893,32821,25146,785461.35
Upgrade
Depreciation & Amortization
69,58473,30559,28598,62276,4114,445
Upgrade
Other Amortization
169.6--872.11--
Upgrade
Loss (Gain) From Sale of Assets
-290,757-292,761-78,027-37,408-34,636-
Upgrade
Other Operating Activities
1,04524,81636,178-460.821,348-2,977
Upgrade
Change in Accounts Receivable
374,341-76,037-167,670-24,582-53,134-
Upgrade
Change in Inventory
-3,5641,549581.32-650.13979.56-
Upgrade
Change in Accounts Payable
175,355116,966-41,4711,91744,488-
Upgrade
Change in Other Net Operating Assets
26,28334,253-62,3536,515-2,699-
Upgrade
Operating Cash Flow
356,158-115,521-250,15066,076113,4661,929
Upgrade
Operating Cash Flow Growth
213.89%---41.77%5781.77%54.85%
Upgrade
Capital Expenditures
9,778--675,356-292,578-279,505-961.44
Upgrade
Sale of Property, Plant & Equipment
123,966123,966-23,88011,503-
Upgrade
Investment in Securities
-731,830-787,794-221,004-184,114-110,4236,375
Upgrade
Other Investing Activities
555,513543,196303,81917,38834,3994,481
Upgrade
Investing Cash Flow
-1,025,205-633,069-644,135-203,034-230,1719,895
Upgrade
Long-Term Debt Issued
-2,222,5051,677,400802,396518,53829,847
Upgrade
Long-Term Debt Repaid
--1,519,817-769,470-656,212-373,474-41,716
Upgrade
Net Debt Issued (Repaid)
173,527702,688907,929146,184145,064-11,868
Upgrade
Issuance of Common Stock
----39,691-
Upgrade
Common Dividends Paid
----3,910-37,686-551.07
Upgrade
Other Financing Activities
----10,792-7,253-
Upgrade
Financing Cash Flow
173,527702,688907,929131,483139,816-12,420
Upgrade
Foreign Exchange Rate Adjustments
--2.57250.65198.315.91
Upgrade
Net Cash Flow
-495,520-45,90313,647-5,22423,309-589.93
Upgrade
Free Cash Flow
365,937-115,521-925,505-226,502-166,039967.68
Upgrade
Free Cash Flow Growth
-----360.44%
Upgrade
Free Cash Flow Margin
52.27%-16.28%-124.62%-24.76%-18.06%1.70%
Upgrade
Free Cash Flow Per Share
3761.82-1187.56-9514.16-2733.57-2163.8474.44
Upgrade
Cash Interest Paid
236,216236,216147,86456,91942,0376,226
Upgrade
Cash Income Tax Paid
41,76920,08813,08115,35129,9401,671
Upgrade
Levered Free Cash Flow
--349,001-64,249-4,730
Upgrade
Unlevered Free Cash Flow
--195,610-101,587-8,523
Upgrade
Change in Net Working Capital
-303,629--257,488--191.41
Upgrade
Updated Nov 11, 2022. Source: S&P Global Market Intelligence. Standard template. Financial Sources.