HOSE:VNG Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2019	FY 2018
Period Ending	Jul '26 Jul 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Market Capitalization	579,769	775,295	848,252	972,766	1,853,332	1,711,755
Market Cap Growth	-23.39%	-8.60%	-12.80%	-47.51%	8.27%	2643.20%
Enterprise Value	2,755,863	2,956,512	2,120,720	2,245,234	1,904,811	1,763,234
Last Close Price	5960.00	7970.00	8720.00	10000.00	20000.00	20450.00
PE Ratio	66.69	118.26	354.12	292.34	118.41	51.12
PS Ratio	0.75	1.02	1.20	1.31	2.03	1.86
PB Ratio	0.53	0.68	0.76	0.87	1.75	1.64
P/TBV Ratio	0.60	0.78	0.85	1.08	2.62	2.44
P/OCF Ratio	-	-	-	-	28.05	15.09
EV/Sales Ratio	3.59	3.90	2.99	3.02	2.08	1.92
EV/EBITDA Ratio	13.18	15.52	13.52	11.59	12.05	9.88
EV/EBIT Ratio	21.68	26.71	31.64	16.70	32.02	17.29
Debt / Equity Ratio	2.54	2.42	2.61	1.99	0.77	0.56
Debt / EBITDA Ratio	13.41	14.36	18.67	11.52	5.11	3.27
Net Debt / Equity Ratio	1.99	2.15	1.91	1.78	0.69	0.49
Net Debt / EBITDA Ratio	10.52	12.80	13.65	10.27	4.58	2.84
Net Debt / FCF Ratio	-3.73	-10.70	-4.95	-2.15	-3.19	-3.05
Asset Turnover	0.18	0.17	0.17	-	0.46	-
Inventory Turnover	50.15	62.14	60.95	-	54.70	-
Quick Ratio	0.61	0.40	0.73	0.54	0.27	0.38
Current Ratio	0.97	0.96	1.01	1.08	0.65	1.45
Return on Equity (ROE)	0.87%	0.58%	0.21%	-	3.56%	-
Return on Assets (ROA)	1.86%	1.54%	0.99%	-	1.86%	-
Return on Invested Capital (ROIC)	0.80%	0.53%	0.13%	0.81%	2.48%	9.01%
Return on Capital Employed (ROCE)	4.00%	3.60%	2.20%	4.20%	3.70%	7.00%
Earnings Yield	1.50%	0.85%	0.28%	0.34%	1.15%	2.73%
FCF Yield	-100.52%	-29.39%	-50.98%	-95.14%	-12.22%	-9.70%
Payout Ratio	-	-	-	-	18.40%	80.55%
Buyback Yield / Dilution	-0.01%	-	-	-17.40%	-7.98%	-490.26%