HOSE:VNG Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2019	FY 2018
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Market Capitalization	680,936	775,295	848,252	972,766	1,853,332	1,711,755
Market Cap Growth	-12.50%	-8.60%	-12.80%	-47.51%	8.27%	2643.20%
Enterprise Value	3,123,516	2,956,512	2,120,720	2,245,234	1,904,811	1,763,234
Last Close Price	7000.00	7970.00	8720.00	10000.00	20000.00	20450.00
PE Ratio	103.86	118.26	354.12	292.34	118.41	51.12
PS Ratio	0.90	1.02	1.20	1.31	2.03	1.86
PB Ratio	0.60	0.68	0.76	0.87	1.75	1.64
P/TBV Ratio	0.68	0.78	0.85	1.08	2.62	2.44
P/OCF Ratio	-	-	-	-	28.05	15.09
EV/Sales Ratio	4.11	3.90	2.99	3.02	2.08	1.92
EV/EBITDA Ratio	16.37	15.52	13.52	11.59	12.05	9.88
EV/EBIT Ratio	28.13	26.71	31.64	16.70	32.02	17.29
Debt / Equity Ratio	2.42	2.42	2.61	1.99	0.77	0.56
Debt / EBITDA Ratio	14.36	14.36	18.67	11.52	5.11	3.27
Net Debt / Equity Ratio	2.06	2.06	1.91	1.78	0.69	0.49
Net Debt / EBITDA Ratio	12.24	12.24	13.65	10.27	4.58	2.84
Net Debt / FCF Ratio	-10.23	-10.23	-4.95	-2.15	-3.19	-3.05
Asset Turnover	0.17	0.17	0.17	-	0.46	-
Inventory Turnover	62.14	62.14	60.95	-	54.70	-
Quick Ratio	0.48	0.48	0.73	0.54	0.27	0.38
Current Ratio	0.96	0.96	1.01	1.08	0.65	1.45
Return on Equity (ROE)	0.58%	0.58%	0.21%	-	3.56%	-
Return on Assets (ROA)	1.54%	1.54%	0.99%	-	1.86%	-
Return on Invested Capital (ROIC)	0.53%	0.53%	0.13%	0.81%	2.48%	9.01%
Return on Capital Employed (ROCE)	3.60%	3.60%	2.20%	4.20%	3.70%	7.00%
Earnings Yield	0.96%	0.85%	0.28%	0.34%	1.15%	2.73%
FCF Yield	-33.46%	-29.39%	-50.98%	-95.14%	-12.22%	-9.70%
Payout Ratio	-	-	-	-	18.40%	80.55%
Buyback Yield / Dilution	-	-	-	-17.40%	-7.98%	-490.26%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.