Vinalink Logistics JSC (HOSE:VNL)
Vietnam · Delayed Price · Currency is VND 19,200
+400 (2.13%)
At close: Aug 13, 2026
Vinalink Logistics JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 |
| 1,540,810 | 1,398,039 | 1,152,739 | 729,154 | 668,371 | 582,954 | |
Revenue Growth | 20.94% | 21.28% | 58.09% | 9.09% | 14.65% | 32.13% |
Cost of Revenue | 1,435,937 | 1,301,775 | 1,072,333 | 687,373 | 639,160 | 555,218 |
Gross Profit | 104,873 | 96,264 | 80,406 | 41,781 | 29,210 | 27,736 |
Selling, General & Admin | 32,590 | 32,182 | 29,178 | 22,705 | 13,214 | 12,548 |
Operating Expenses | 34,395 | 33,987 | 30,834 | 25,054 | 13,214 | 12,548 |
Operating Income | 70,478 | 62,277 | 49,572 | 16,727 | 15,996 | 15,188 |
Interest Expense | -6,808 | -7,505 | -5,587 | -4,959 | - | - |
Interest & Investment Income | 4,834 | 8,081 | 5,660 | 24,834 | 302.85 | 1,019 |
Earnings From Equity Investments | - | - | - | - | 45,011 | 14,381 |
Currency Exchange Gain (Loss) | 8,905 | 11,156 | 9,583 | 7,215 | 529.97 | 62.08 |
Other Non Operating Income (Expenses) | 130.73 | 216.21 | 96.57 | -95.49 | 85.31 | 313.29 |
EBT Excluding Unusual Items | 77,540 | 74,225 | 59,324 | 43,721 | 61,925 | 30,962 |
Pretax Income | 77,540 | 74,225 | 59,324 | 43,721 | 61,925 | 30,962 |
Income Tax Expense | 22,025 | 19,125 | 13,890 | 6,408 | 11,752 | 4,443 |
Net Income | 55,515 | 55,100 | 45,434 | 37,314 | 50,173 | 26,519 |
Preferred Dividends & Other Adjustments | 1,653 | 1,653 | 1,363 | 746 | - | - |
Net Income to Common | 53,862 | 53,447 | 44,071 | 36,568 | 50,173 | 26,519 |
Net Income Growth | -2.49% | 21.27% | 20.52% | -27.12% | 89.20% | 1.12% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 15 | 14 | 14 | 14 | 14 | 14 |
Shares Change | 2.05% | - | - | 4.74% | - | - |
EPS (Basic) | 3808.65 | 3779.72 | 3116.64 | 2586.03 | 3716.51 | 1964.38 |
EPS (Diluted) | 3713.33 | 3779.72 | 3116.64 | 2586.00 | 3716.51 | 1964.38 |
EPS Growth | -4.44% | 21.27% | 20.52% | -30.42% | 89.20% | 1.12% |
Free Cash Flow | 17,672 | 24,757 | 9,074 | -4,359 | 63,706 | -2,646 |
Free Cash Flow Per Share | 1218.23 | 1750.78 | 641.73 | -308.28 | 4718.98 | -196.00 |
Dividend Per Share | - | - | 1500.000 | - | 1000.000 | 1333.333 |
Dividend Growth | - | - | - | - | -25.00% | 33.33% |
Gross Margin | 6.81% | 6.89% | 6.98% | 5.73% | 4.37% | 4.76% |
Operating Margin | 4.57% | 4.46% | 4.30% | 2.29% | 2.39% | 2.60% |
Profit Margin | 3.50% | 3.82% | 3.82% | 5.01% | 7.51% | 4.55% |
Free Cash Flow Margin | 1.15% | 1.77% | 0.79% | -0.60% | 9.53% | -0.45% |
EBITDA | 72,978 | 64,694 | 51,899 | 18,865 | 19,141 | 18,356 |
EBITDA Margin | 4.74% | 4.63% | 4.50% | 2.59% | 2.86% | 3.15% |
D&A For EBITDA | 2,499 | 2,416 | 2,327 | 2,138 | 3,145 | 3,168 |
EBIT | 70,478 | 62,277 | 49,572 | 16,727 | 15,996 | 15,188 |
EBIT Margin | 4.57% | 4.46% | 4.30% | 2.29% | 2.39% | 2.60% |
Effective Tax Rate | 28.41% | 25.77% | 23.41% | 14.66% | 18.98% | 14.35% |
Revenue as Reported | 1,540,810 | 1,398,039 | 1,152,739 | 729,154 | 668,371 | 582,954 |