Vietnam Dairy Products JSC (HOSE:VNM)
Vietnam · Delayed Price · Currency is VND 62,000
+3,000 (5.08%)
At close: Aug 7, 2026
HOSE:VNM Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Revenue Revenue Growth | 68,935,979 | 63,645,887 | 61,782,610 | 60,368,916 | 59,956,247 | 60,919,165 |
Revenue Growth | 13.53% | 3.02% | 2.34% | 0.69% | -1.58% | 2.15% |
Gross Profit Gross Profit Growth | 29,110,326 | 26,209,474 | 25,590,176 | 24,544,732 | 23,897,232 | 26,278,301 |
Operating Income Operating Income Growth | 12,529,831 | 10,663,715 | 10,404,553 | 9,771,019 | 9,753,174 | 11,760,319 |
Net Income Net Income Growth | 9,880,408 | 8,417,384 | 8,405,833 | 7,933,775 | 7,591,396 | 9,440,440 |
Earnings Per Share EPS Growth | 4727.57 | 4027.54 | 4022.02 | 3796.15 | 3632.32 | 4517.11 |
EPS Growth | 28.70% | 0.14% | 5.95% | 4.51% | -19.59% | -5.30% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Overseas Overseas Growth | 15,043,828 | 12,681,568 | 10,983,248 | 9,751,462 | 9,251,844 | 9,717,135 |
Vietnam Vietnam Growth | 53,892,151 | 50,964,319 | 50,799,361 | 50,617,454 | 50,704,403 | 51,202,029 |
Total Total Growth | 68,935,979 | 63,645,887 | 61,782,610 | 60,368,916 | 59,956,247 | 60,919,165 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Investments Cash & Investments Growth | 26,544,465 | 23,256,105 | 25,563,808 | 23,050,103 | 19,714,904 | 23,483,256 |
Total Debt Total Debt Growth | 8,454,872 | 9,456,645 | 9,273,339 | 8,456,233 | 4,933,159 | 9,457,990 |
Net Cash (Debt) Net Cash Growth | 18,089,593 | 13,799,460 | 16,290,469 | 14,593,869 | 14,781,746 | 14,025,266 |
Net Cash Growth | 20.40% | -15.29% | 11.63% | -1.27% | 5.39% | 17.41% |
Net Cash Per Share Net Cash Per Share Growth | 8655.49 | 6602.75 | 7794.65 | 6982.86 | 7072.76 | 6710.88 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 8,321,575 | 8,668,137 | 9,685,938 | 7,887,424 | 8,827,273 | 9,431,974 |
Capital Expenditures CapEx Growth | -1,672,108 | -1,762,011 | -1,741,502 | -1,579,637 | -1,456,914 | -1,531,025 |
Free Cash Flow Free Cash Flow Growth | 6,649,466 | 6,906,126 | 7,944,436 | 6,307,786 | 7,370,359 | 7,900,948 |
Free Cash Flow Growth | -13.29% | -13.07% | 25.95% | -14.42% | -6.72% | -11.38% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Gross Margin | 42.23% | 41.18% | 41.42% | 40.66% | 39.86% | 43.14% |
Operating Margin | 18.18% | 16.75% | 16.84% | 16.19% | 16.27% | 19.30% |
Pretax Margin | 19.61% | 18.30% | 18.77% | 18.17% | 17.51% | 21.21% |
Profit Margin | 14.33% | 13.23% | 13.61% | 13.14% | 12.66% | 15.50% |
FCF Margin | 9.65% | 10.85% | 12.86% | 10.45% | 12.29% | 12.97% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 9, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Dividend Per Share Dividend Per Share Growth | 4350.000 | 4350.000 | 4350.000 | 3850.000 | 5350.000 | 3850.000 |
Dividend Per Share Growth | -5.05% | 0% | 12.99% | -28.04% | 38.96% | -6.10% |
Dividend Yield | 7.02% | 7.34% | 7.68% | 6.73% | 8.65% | 5.87% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 9, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 13.11 | 15.20 | 15.76 | 17.81 | 20.95 | 19.13 |
Forward PE | 13.11 | 14.06 | 14.06 | 15.84 | 16.90 | 16.87 |
P/FCF Ratio | 19.49 | 18.52 | 16.68 | 22.40 | 21.58 | 22.85 |
PS Ratio | 1.88 | 2.01 | 2.15 | 2.34 | 2.65 | 2.96 |