Vietnam Dairy Products JSC (HOSE:VNM)
Vietnam · Delayed Price · Currency is VND 61,200
+1,000 (1.66%)
At close: Sep 18, 2026
HOSE:VNM Ratios and Metrics
Market cap in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 127,905,273 | 127,905,273 | 132,503,175 | 141,280,988 | 159,045,609 | 180,572,150 | |
Market Cap Growth | -5.99% | -3.47% | -6.21% | -11.17% | -11.92% | -20.57% |
Enterprise Value | 113,614,548 | 113,653,458 | 116,164,866 | 125,897,239 | 148,767,133 | 170,561,044 |
Last Close Price | 61200.00 | 59257.98 | 56632.59 | 57162.66 | 61820.62 | 65548.85 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 12.95 | 15.20 | 15.76 | 17.81 | 20.95 | 19.13 |
Forward PE | 12.37 | 14.06 | 14.06 | 15.84 | 16.90 | 16.87 |
PS Ratio | 1.86 | 2.01 | 2.15 | 2.34 | 2.65 | 2.96 |
PB Ratio | 3.59 | 3.71 | 3.66 | 4.03 | 4.85 | 5.04 |
P/TBV Ratio | 4.24 | 4.44 | 4.39 | 4.81 | 5.84 | 5.98 |
P/FCF Ratio | 19.24 | 18.52 | 16.68 | 22.40 | 21.58 | 22.85 |
P/OCF Ratio | 15.37 | 14.76 | 13.68 | 17.91 | 18.02 | 19.15 |
PEG Ratio | 1.81 | 5.30 | 2.07 | 1.60 | 2.90 | 2.74 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
EV/Sales Ratio | 1.65 | 1.79 | 1.88 | 2.09 | 2.48 | 2.80 |
EV/EBITDA Ratio | 7.66 | 8.74 | 9.11 | 10.43 | 12.30 | 12.07 |
EV/EBIT Ratio | 9.12 | 10.66 | 11.17 | 12.89 | 15.25 | 14.50 |
EV/FCF Ratio | 17.09 | 16.46 | 14.62 | 19.96 | 20.18 | 21.59 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Debt / Equity Ratio | 0.24 | 0.27 | 0.26 | 0.24 | 0.15 | 0.26 |
Debt / EBITDA Ratio | 0.57 | 0.73 | 0.73 | 0.70 | 0.41 | 0.67 |
Debt / FCF Ratio | 1.27 | 1.37 | 1.17 | 1.34 | 0.67 | 1.20 |
Net Debt / Equity Ratio | -0.51 | -0.40 | -0.45 | -0.42 | -0.45 | -0.39 |
Net Debt / EBITDA Ratio | -1.21 | -1.06 | -1.28 | -1.21 | -1.22 | -0.99 |
Net Debt / FCF Ratio | -2.72 | -2.00 | -2.05 | -2.31 | -2.01 | -1.77 |
Asset Turnover | 1.22 | 1.18 | 1.15 | 1.19 | 1.18 | 1.20 |
Inventory Turnover | 5.39 | 5.98 | 6.13 | 6.14 | 5.86 | 5.93 |
Quick Ratio | 1.49 | 1.55 | 1.69 | 1.69 | 1.65 | 1.67 |
Current Ratio | 1.91 | 1.96 | 2.03 | 2.10 | 2.06 | 2.12 |
Return on Equity (ROE) | 30.78% | 26.65% | 26.55% | 26.59% | 24.98% | 30.60% |
Return on Assets (ROA) | 13.89% | 12.30% | 12.07% | 12.07% | 11.97% | 14.45% |
Return on Invested Capital (ROIC) | 51.52% | 42.48% | 42.06% | 41.78% | 40.00% | 44.46% |
Return on Capital Employed (ROCE) | 34.80% | 30.60% | 28.40% | 27.50% | 29.40% | 32.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Earnings Yield | 7.72% | 7.36% | 7.09% | 6.28% | 5.35% | 5.83% |
FCF Yield | 5.20% | 5.40% | 6.00% | 4.46% | 4.63% | 4.38% |
Dividend Yield | 7.11% | 7.34% | 7.68% | 6.73% | 8.65% | 5.87% |
Payout Ratio | 55.16% | 119.70% | 86.88% | 90.67% | 94.48% | 71.43% |
Buyback Yield / Dilution | 2.78% | - | - | - | -0.00% | -0.01% |
Total Shareholder Return | 9.89% | 7.34% | 7.68% | 6.73% | 8.65% | 5.86% |